Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Sep 2022Mar 2022Sep 2021Mar 2021
Months: 612612
Publication Date: 14 Nov 202223 Jun 202214 Nov 202223 Jun 2022
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover523,612785,791411,847634,253
Cost of Sales329,486484,063254,615390,567
Gross Profit194,126301,728157,232243,685
Operating Expenses157,298271,820131,674234,169
EBITDA (ProfileData Calc)57,50091,98043,52459,996
Depreciation15,32426,71913,20122,045
Operating Income37,29834,23226,27820,464
Profit Before Exceptional Items37,29834,23226,27820,464
Profit Before Interest And Tax37,29834,23226,27820,464
Interest Received1,0892,0371,2681,517
Interest Paid6,91812,8526,31813,818
Net Interest Paid/(Received)5,82910,8155,05012,301
Income From Associates Before Tax3,78928,9922,77715,970
Income Before Tax35,25852,40924,00524,133
Taxation8,5127,8326,2444,212
Profit For The Period26,74644,57717,76119,921
Attributable Income Before Extraordinary Items26,74644,57717,76119,921
Income Attributable To Equity Holders26,74644,57717,76119,921
Total Comprehensive Income/Loss for the period26,74644,75617,76119,922
Headline Earnings (Cont Ops)27,25344,97917,88715,507
Enterprise Value (EV)301,055387,116423,103391,713
Date of Financial: Sep 2022Mar 2022Sep 2021Mar 2021
Financial Type: InterimFinalInterim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets155,243136,617135,405102,748
Right-of-use Asset50,74453,53659,08355,480
Investments in Associates842,150838,361812,146809,369
Investments and Loans1214,740
Goodwill223,422223,422223,422223,422
Other Assets9,30311,66415,58612,762
Total Fixed Assets1,280,8621,263,6001,245,7631,208,521
Stock20,10618,07718,44317,036
Debtors122,37187,19193,79190,294
Cash36,78429,47719,04532,753
Tax399
Other Current Assets2,8273,6593,5163,379
Total Current Assets182,088138,404135,194143,462
Total Assets1,462,9501,402,0041,380,9571,351,983
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves485,157458,411426,148408,387
Non-Distributable Reserves5,9625,90411,23411,052
Ordinary Shareholders' Interest1,174,0851,147,2811,120,3481,102,405
Total Shareholders' Interest1,174,0851,147,2811,120,3481,102,405
Interest Bearing Loans35,00034,86348,18258,006
Deferred Tax Liability20,19217,58518,65218,028
Other Long-Term Liabilities90,81880,28381,96356,047
Total Long-Term Liabilities146,010132,731148,797132,081
Creditors and Provisions112,81690,04888,04091,426
Tax3,6153281,081
Bank Overdrafts/Short-Term Loans4,602
Other Current Liabilities26,42431,61619,17024,990
Total Current Liabilities142,855121,992111,812117,497
Total Liabilities288,865254,723260,609249,578
Total Equity and Liabilities1,462,9501,402,0041,380,9571,351,983