Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


 Scroll backwards in time >>>
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Months: 612612
Publication Date: 7 Nov 202526 Jun 20248 Nov 202426 Jun 2024
Currency: ZARZARZARZAR
Financial Type: Interim (restated)FinalInterim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover613,8361,163,603626,632980,711
Cost of Sales374,060724,031393,659615,820
Gross Profit239,776439,572232,973364,891
Operating Expenses179,017328,476167,845284,084
EBITDA (ProfileData Calc)66,915133,35153,09583,392
Depreciation20,19836,31717,96334,191
Operating Income43,97779,83848,18649,011
Profit Before Exceptional Items43,97779,83848,18649,011
Profit Before Interest And Tax43,97779,83848,18649,011
Interest Received1,2632,5759392,231
Interest Paid7,16311,5905,44213,321
Net Interest Paid/(Received)5,9009,0154,50311,090
Income From Associates Before Tax1,47714,621-13,993-2,041
Income Before Tax39,55485,44429,69035,880
Taxation6,92218,8199,99110,313
Profit For The Period32,63266,62519,69925,567
Attributable Income Before Extraordinary Items32,63266,62519,69925,567
Income Attributable To Equity Holders32,63266,62519,69925,567
Total Comprehensive Income/Loss for the period32,63266,62519,69925,567
Headline Earnings (Cont Ops)32,31064,55819,19524,573
Enterprise Value (EV)639,650331,142247,236268,053
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Financial Type: Interim (restated)FinalInterim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets254,457189,868182,633160,270
Right-of-use Asset27,45439,71041,79349,272
Investments in Associates852,419850,942822,327836,320
Investments and Loans800
Goodwill223,422223,422223,422223,422
Other Assets11,22410,13811,33811,338
Total Fixed Assets1,368,9761,314,8801,281,5131,280,622
Stock24,55521,17820,35120,505
Debtors115,617108,242134,158121,930
Cash8,13913,4047,2504,348
Tax561
Other Current Assets2,270961
Total Current Assets150,581143,385161,759147,744
Total Assets1,519,5571,458,2651,443,2721,428,366
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves589,197553,826506,900487,201
Non-Distributable Reserves2,7392,739
Other Capital-23,629-13,915
Ordinary Shareholders' Interest1,248,5341,225,6161,189,8661,172,906
Total Shareholders' Interest1,248,5341,225,6161,189,8661,172,906
Interest Bearing Loans85,21047,709
Deferred Tax Liability23,46221,27519,72719,432
Other Long-Term Liabilities20,29433,95683,94784,890
Total Long-Term Liabilities128,966102,940103,674104,322
Creditors and Provisions95,64694,071113,894105,591
Tax5835,2122,278
Bank Overdrafts/Short-Term Loans27,15216,90217,915
Other Current Liabilities18,67618,73630,62625,354
Total Current Liabilities142,057129,709149,732151,138
Total Liabilities271,023232,649253,406255,460
Total Equity and Liabilities1,519,5571,458,2651,443,2721,428,366