Date of Financial: | Dec 2018 |
Months: | 12 |
Publication Date: | 5 Mar 2019 |
Currency: | ZAR |
Financial Type: | Final (restated) |
Amounts in: | '000s |
INCOME STATEMENT |
Revenue | 3 627 100 |
Cost of Sales | 3 317 200 |
Gross Profit | 309 900 |
Operating Expenses | 284 000 |
Other Income | 124 000 |
Profit Before Exceptional Items | 433 900 |
Exceptional Item 1 | -192 000 |
Profit Before Interest And Tax | 241 900 |
Finance Income | 100 900 |
Finance Cost | 26 800 |
Net Interest Paid/(Received) | -74 100 |
Profit Before Tax | 316 000 |
Income Tax Expense | 60 500 |
Net Profit for the Period | 255 500 |
Income Attributable to Non-controlling Interest | 99 900 |
Attributable Income Before Extraordinary Items | 155 600 |
Income Attributable to Owners of the Company | 155 600 |
Total Comprehensive Income/Loss for the period | 255 500 |
Headline Earnings (Cont Ops) | 49 800 |
Enterprise Value (EV) | 5 939 567 |
Date of Financial: | Dec 2018 |
Financial Type: | Final (restated) |
Amounts in: | '000s |
BALANCE SHEET |
Fixed Assets | 20 309 300 |
Environmental Trust Deposit | 266 900 |
Deferred Tax Asset | 69 800 |
Long-Term Receivables | 837 900 |
Non-current Assets | 21 483 900 |
Stock | 130 200 |
Trade and other Receivables | 2 222 100 |
Cash and Cash Equivalents | 883 500 |
Current Tax Receivable | 200 |
Other Current Assets | 790 700 |
Current Assets | 4 026 700 |
Total Assets | 25 510 600 |
Ordinary Share Capital & Premium | 10 063 100 |
Retained Earnings | 4 757 000 |
Other Reserves | 338 200 |
Ordinary Shareholders' Interest | 15 158 300 |
Total Equity | 15 158 300 |
Interest Bearing Loans | 1 650 000 |
Deferred Tax Liability | 3 766 600 |
Other Long-Term Liabilities | 4 179 300 |
Non-current Liabilities | 9 595 900 |
Trade and Other Payables | 677 100 |
Tax | 13 400 |
Bank Overdrafts/Short-Term Loans | 65 900 |
Current Liabilities | 756 400 |
Total Liabilities | 10 352 300 |
Total Equity and Liabilities | 25 510 600 |