Date of Financial: | Jun 2019 |
Months: | 6 |
Publication Date: | 6 Aug 2019 |
Currency: | ZAR |
Financial Type: | Interim (restated) |
Amounts in: | '000s |
INCOME STATEMENT |
Revenue | 3 163 000 |
Cost of Sales | 3 114 100 |
Gross Profit | 48 900 |
Operating Expenses | 175 400 |
EBITDA (ProfileData Calc) | 552 300 |
Depreciation | 504 000 |
Other Income | 112 800 |
Profit Before Exceptional Items | 161 700 |
Exceptional Item 1 | -175 400 |
Profit Before Interest And Tax | -13 700 |
Finance Income | 62 000 |
Finance Cost | 263 300 |
Net Interest Paid/(Received) | 201 300 |
Profit Before Tax | -215 000 |
Income Tax Expense | -50 600 |
Net Profit for the Period | -164 400 |
Attributable Income Before Extraordinary Items | -164 400 |
Income Attributable to Owners of the Company | -164 400 |
Total Comprehensive Income/Loss for the period | -164 400 |
Headline Earnings (Cont Ops) | -164 400 |
Enterprise Value (EV) | 9 150 056 |
Date of Financial: | Jun 2019 |
Financial Type: | Interim (restated) |
Amounts in: | '000s |
BALANCE SHEET |
Fixed Assets | 20 432 700 |
Right-of-use Asset | 32 200 |
Environmental Trust Deposit | 277 800 |
Deferred Tax Asset | 61 800 |
Long-Term Receivables | 918 100 |
Non-current Assets | 21 722 600 |
Stock | 171 600 |
Trade and other Receivables | 2 488 900 |
Cash and Cash Equivalents | 675 100 |
Current Tax Receivable | 200 |
Other Current Assets | 768 800 |
Current Assets | 4 104 600 |
Total Assets | 25 827 200 |
Ordinary Share Capital & Premium | 11 118 800 |
Retained Earnings | 4 589 300 |
Other Reserves | 282 500 |
Ordinary Shareholders' Interest | 15 990 600 |
Total Equity | 15 990 600 |
Interest Bearing Loans | 959 100 |
Deferred Tax Liability | 3 689 500 |
Other Long-Term Liabilities | 3 833 300 |
Non-current Liabilities | 8 481 900 |
Trade and Other Payables | 686 800 |
Tax | 3 000 |
Bank Overdrafts/Short-Term Loans | 600 |
Other Current Liabilities | 664 300 |
Current Liabilities | 1 354 700 |
Total Liabilities | 9 836 600 |
Total Equity and Liabilities | 25 827 200 |