Select Columns: Select Rows:
show financials:
from
to
display financial types:
finals      interims    
view result categories:
income statement balance sheet
share/unit data share/unit statistics
ratios cash flow items
  
<<< Scroll forwards in time 
Date of Financial: Jun 2019Dec 2018Jun 2018Dec 2017
Months: 126126
Publication Date: 28 Aug 20191 Mar 201924 Aug 201823 Feb 2018
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income statement
Turnover26 179 58014 423 82424 230 76513 443 530
Cost of Sales18 090 0069 736 79616 442 1938 951 016
Gross Profit7 788 572
Operating Expenses5 792 8022 711 0055 393 8792 722 455
EBITDA (ProfileData Calc)2 428 481
EBITDA (company calc)2 453 350
Depreciation579 876
Operating Income1 726 2741 901 3152 388 1731 831 915
Other Income4 2113 7956 6571 123
Profit Before Exceptional Items1 730 4851 905 1102 394 8301 833 038
Profit Before Interest And Tax1 730 4851 905 1102 394 8301 833 038
Interest Received69 79221 02046 92711 903
Interest Paid340 720171 381342 494177 485
Net Interest Paid/(Received)270 928150 361295 567165 582
Income From Associates Before Tax61 52918 66331 35810 860
Income Before Tax1 521 0861 773 4122 130 6211 678 316
Taxation637 457496 388632 101465 118
Profit For The Period883 6291 277 0241 498 5201 213 198
Income Attributable To Minority Interests13 20119 66921 6678 499
Attributable Income Before Extraordinary Items870 4281 257 3551 476 8531 204 699
Extraordinary Profit169 531 -2 729
Income Attributable To Equity Holders870 4281 257 3551 646 3841 201 970
Total Comprehensive Income/Loss for the period804 2161 143 5831 931 4651 090 873
Headline Earnings (Cont Ops)1 433 3891 265 3841 466 2281 117 290
Enterprise Value (EV)33 093 26626 650 52334 577 26435 318 080
Date of Financial: Jun 2019Dec 2018Jun 2018Dec 2017
Months: 126126
Publication Date: 28 Aug 20191 Mar 201924 Aug 201823 Feb 2018
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets7 196 0886 775 7996 290 0946 011 804
Investments in Associates432 710889 395862 364834 607
Investments and Loans105 38488 750161 556150 747
Intangible Assets1 951 9872 018 2632 008 4751 918 952
Deferred Tax Asset108 218103 025100 15467 105
Other Assets676 938735 642583 370402 775
Total Fixed Assets10 471 32510 610 87410 006 0139 385 990
Stock8 224 0017 334 9117 587 0166 800 211
Debtors3 722 5484 575 4463 413 0364 194 041
Cash1 153 1042 104 2441 084 215977 990
Tax36 51037 46635 75679 937
Other Current Assets847 015
Total Current Assets13 136 16314 052 06712 120 02312 899 194
Total Assets23 607 48824 662 94122 126 03622 285 184
Ordinary Share Capital & Premium11 572 54012 259 79511 640 693
Ordinary Shareholders' Interest11 572 54012 259 79511 640 69311 175 934
Minority Interest357 464330 382314 944306 277
Total Shareholders' Interest11 930 00412 590 17711 955 63711 482 211
Interest Bearing Loans4 523 6733 335 4624 432 8404 374 574
Deferred Tax Liability1 149 3631 185 4531 132 1351 021 496
Retirement Obligation27 54729 62327 80028 322
Total Long-Term Liabilities5 700 5834 550 5385 592 7755 424 392
Creditors and Provisions5 412 3176 165 7764 425 0664 685 585
Tax42 296151 35438 770210 258
Bank Overdrafts/Short-Term Loans522 2881 205 096113 78870 332
Other Current Liabilities412 406
Total Current Liabilities5 976 9017 522 2264 577 6245 378 581
Total Liabilities11 677 48412 072 76410 170 39910 802 973
Total Equity and Liabilities23 607 48824 662 94122 126 03622 285 184

Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData