Select Columns: Select Rows: show financials: from June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022 to June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022 display financial types: finals      interims     view result categories: income statement balance sheet share/unit data share/unit statistics ratios cash flow items    Scroll backwards in time >>> Date of Financial:  Jun 2021 Dec 2020 Jun 2020 Dec 2019 Months:  12 6 12 6 Publication Date:  26 Aug 2021 24 Feb 2021 27 Aug 2020 27 Feb 2020 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Income statement Turnover 28 254 542 15 373 705 22 370 224 14 815 170 Cost of Sales 20 430 795 10 959 852 16 065 724 10 322 941 Operating Expenses 5 178 619 2 406 488 4 889 787 2 633 065 EBITDA (ProfileData Calc) 3 775 209 2 577 890 1 867 870 2 252 803 EBITDA (company calc) 1 889 062 Depreciation 812 645 412 965 808 583 351 962 Operating Income 2 842 540 2 089 814 980 908 1 864 314 Other Income 6 546 4 018 2 538 775 Profit Before Exceptional Items 2 849 086 2 093 832 983 446 1 865 089 Profit Before Interest And Tax 2 849 086 2 093 832 983 446 1 865 089 Interest Received 66 324 22 265 61 128 21 203 Interest Paid 357 445 193 090 441 978 209 010 Net Interest Paid/(Received) 291 121 170 825 380 850 187 807 Income From Associates Before Tax 113 803 84 957 97 033 66 841 Income Before Tax 2 671 768 2 007 964 699 629 1 744 123 Taxation 669 279 567 652 305 009 482 171 Profit For The Period 2 002 489 1 440 312 394 620 1 261 952 Income Attributable To Minority Interests 66 649 36 129 82 320 52 292 Attributable Income Before Extraordinary Items 1 935 840 1 404 183 312 300 1 209 660 Income Attributable To Equity Holders 1 935 840 1 404 183 312 300 1 209 660 Total Comprehensive Income/Loss for the period 1 469 620 1 003 522 1 008 090 1 260 909 Headline Earnings (Cont Ops) 1 691 810 1 344 731 516 840 1 205 952 Enterprise Value (EV) 39 929 689 25 575 747 23 808 899 34 589 849 Date of Financial:  Jun 2021 Dec 2020 Jun 2020 Dec 2019 Months:  12 6 12 6 Publication Date:  26 Aug 2021 24 Feb 2021 27 Aug 2020 27 Feb 2020 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 8 103 115 8 028 289 8 198 184 8 090 948 Investments in Associates 408 597 402 999 373 928 457 158 Investments and Loans 66 826 76 241 57 056 108 103 Intangible Assets 2 082 759 2 070 390 2 267 557 2 005 215 Deferred Tax Asset 62 176 65 524 62 747 106 113 Other Assets 504 871 892 809 777 977 740 138 Total Fixed Assets 11 228 344 11 536 252 11 737 449 11 507 675 Stock 8 588 203 8 265 169 8 436 466 7 867 473 Debtors 3 290 481 4 759 813 2 919 657 5 636 305 Cash 2 471 136 1 942 307 1 169 057 1 071 077 Tax 173 217 61 421 177 432 79 980 Other Current Assets 1 245 000 831 776 Total Current Assets 14 523 037 16 273 710 13 534 388 14 654 835 Assets Held For Sale 97 022 Total Assets 25 751 381 27 906 984 25 271 837 26 162 510 Ordinary Share Capital & Premium 13 086 980 12 592 880 11 582 926 12 256 312 Ordinary Shareholders' Interest 13 086 980 12 592 880 11 582 926 12 256 312 Minority Interest 454 062 441 763 409 134 400 600 Total Shareholders' Interest 13 541 042 13 034 643 11 992 060 12 656 912 Interest Bearing Loans 2 077 097 4 991 004 5 122 473 4 911 492 Deferred Tax Liability 1 274 914 1 324 608 1 196 469 1 261 509 Retirement Obligation 24 615 34 285 30 414 28 980 Total Long-Term Liabilities 3 376 626 6 349 897 6 349 356 6 201 981 Creditors and Provisions 6 112 985 7 359 306 4 274 023 6 337 524 Tax 23 278 104 598 23 311 149 589 Bank Overdrafts/Short-Term Loans 2 611 632 927 292 2 478 602 816 504 Other Current Liabilities 85 818 131 248 154 485 Total Current Liabilities 8 833 713 8 522 444 6 930 421 7 303 617 Total Liabilities 12 210 339 14 872 341 13 279 777 13 505 598 Total Equity and Liabilities 25 751 381 27 906 984 25 271 837 26 162 510
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.	Powered by ProfileData