Select Columns: Select Rows:
show financials:
from
to
display financial types:
view result categories:
  
 Scroll backwards in time > > >

Date of Financial: Mar 2022Sep 2021Mar 2021Sep 2020
Months: 126126
Publication Date: 9 Jun 202311 Nov 202110 Jun 202111 Nov 2021
Currency: ZARZARZARZAR
Financial Type: Final (restated)InterimFinalInterim (restated)
Amounts in: 'Millions'Millions'Millions'Millions
Income Statement
Turnover43 37019 02232 95012 530
Cost of Turnover22 3449 73217 9606 866
Gross Profit21 0279 29014 9905 664
Operating Expenses17 9698 30514 8575 938
EBITDA (ProfileData Calc)9 1273 9303 5572 992
Depreciation4 3142 0734 2762 032
Operating Income3 058985134-274
Other Income1 5707651 277613
Profit Before Exceptional Items4 6281 7501 411339
Exceptional Item 1 Acquisition Costs-1 043-496-3 488-98
Profit Before Interest And Tax3 5861 254-2 078241
Interest Received1 2276031 358719
Interest Paid784383994571
Interest Paid-443-221-365-148
Income Before Tax4 0291 475-1 713389
Taxation1 119443149-28
Profit For The Period2 9101 032-1 862416
Attributable Income Before Extraordinary Items2 9101 032-1 862416
Income Attributable To Equity Holders2 9101 032-1 862416
Total Comprehensive Income/Loss for the period2 6281 066-2 426437
Headline Earnings (Cont Ops)3 2551 270600-235
Enterprise Value (EV)48 96544 80041 02529 008
Date of Financial: Mar 2022Sep 2021Mar 2021Sep 2020
Financial Type: Final (restated)InterimFinalInterim (restated)
Amounts in: 'Millions'Millions'Millions'Millions
Statement of Financial Position
Property, Plant and Equipment3 2102 7932 5252 847
Right-of-use Asset7 6447 0236 9688 005
Investments and Loans137137124
Goodwill and Intangible Assets6 9247 0107 30210 613
Deferred Tax Asset1 3291 1091 1701 389
Total Non-Current Assets19 24318 07118 08822 854
Inventory9 3498 5388 3327 457
Trade Receivables7 0126 4656 6376 793
Cash5 7465 7444 8434 760
Tax359
Other Current Assets1 9622 2441 3711 308
Total Current Assets24 07022 99021 18620 378
Total Assets43 31341 06139 27443 232
Ordinary Shareholders' Interest19 13818 09717 21120 263
Total Shareholders' Interest19 13818 09717 21120 263
Interest Bearing Debt3 8503 8733 8955 619
Deferred Tax Liability8408658171 298
Post-Retirement Defined Benefit Plan Obligation221250247238
Put Option Liability33454653
Other Long-Term Liabilities5 4505 1105 0655 627
Total Long-Term Liabilities10 39310 14310 06812 835
Trade and Other Payables7 2076 8066 3825 181
Tax276277227106
Interest Bearing Debt2 9332 6472 2631 401
Other Current Liabilities3 3673 0913 1223 446
Total Current Liabilities13 78212 82111 99510 134
Total Liabilities24 17522 96422 06322 969
Total Equity and Liabilities43 31341 06139 27443 232