Select Columns: Select Rows:
show financials:
from
to
display financial types:
view result categories:
  
< < < Scroll forwards in time

 
Date of Financial: Mar 2020Sep 2019Mar 2019Sep 2018
Months: 126126
Publication Date: 18 Jun 20207 Nov 201923 May 20198 Nov 2018
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinal (restated)Interim (restated)
Amounts in: 'Millions'Millions'Millions'Millions
Income Statement
Turnover35 32316 95534 10115 913
Cost of Turnover16 7007 92815 8217 387
Gross Profit18 6239 02718 2818 527
Operating Expenses15 8167 69615 4327 361
EBITDA (ProfileData Calc)8 5284 244
Depreciation3 8431 917
Operating Income2 8072 3272 8491 166
Other Income1 3946821 263675
Profit Before Exceptional Items4 2013 0094 1111 841
Exceptional Item 1 Acquisition Costs-1 276-1 613-993-515
Profit Before Interest And Tax2 9251 3963 1191 326
Interest Received1 7609311 764878
Interest Paid1 3356511 305649
Interest Paid-424-280-460-230
Income Before Tax3 3491 6763 5781 556
Taxation906443938386
Profit For The Period2 4441 2332 6401 169
Income Attributable To Non-Controlling Interests00
Attributable Income Before Extraordinary Items2 4441 2332 6401 169
Income Attributable To Equity Holders2 4441 2332 6401 169
Total Comprehensive Income/Loss for the period3 7091 1603 5882 048
Headline Earnings (Cont Ops)2 7171 2282 7451 181
Enterprise Value (EV)24 04046 35445 80448 686
Date of Financial: Mar 2020Sep 2019Mar 2019Sep 2018
Financial Type: FinalInterimFinal (restated)Interim (restated)
Amounts in: 'Millions'Millions'Millions'Millions
Statement of Financial Position
Property, Plant and Equipment2 9372 8432 8202 932
Right-of-use Asset7 499
Goodwill and Intangible Assets9 7398 5518 5908 484
Deferred Tax Asset1 2281 1351 1781 019
Long-Term Receivables7 5467 5007 357
Total Non-Current Assets21 40320 07520 08819 793
Inventory8 4318 0127 6817 610
Trade Receivables7 7627 5107 4407 083
Cash2 9691 1601 1111 003
Tax40
Other Current Assets1 5531 5291 3221 267
Total Current Assets20 75518 21117 55416 962
Total Assets42 15938 28637 64136 755
Ordinary Shareholders' Interest15 94314 15414 04913 288
Total Shareholders' Interest15 94314 15414 04913 288
Interest Bearing Debt5 4806 0516 0174 930
Deferred Tax Liability1 087929934923
Post-Retirement Defined Benefit Plan Obligation229243234225
Put Option Liability54728181
Other Long-Term Liabilities5 5975 6035 6115 483
Total Long-Term Liabilities12 44712 89812 87711 641
Trade and Other Payables4 7864 7054 3634 227
Tax1323231972
Interest Bearing Debt5 8493 6063 1964 728
Other Current Liabilities3 0012 8922 8362 798
Total Current Liabilities13 76911 23410 71511 825
Total Liabilities26 21624 13223 59223 466
Total Equity and Liabilities42 15938 28637 64136 755