Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


 Scroll backwards in time >>>
Date of Financial: Sep 2019Mar 2019Sep 2018Mar 2018
Months: 126126
Publication Date: 18 Nov 201920 May 201919 Nov 201821 May 2018
Currency: ZARZARZARZAR
Financial Type: Final (restated)Interim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover60 206 00028 727 00060 094 00030 850 000
EBITDA (ProfileData Calc)6 881 0002 370 0005 541 0003 151 000
Depreciation2 502 000795 0001 774 0001 212 000
Operating Income3 897 0001 546 0004 404 0001 954 000
Profit Before Exceptional Items3 897 0001 546 0004 404 0001 954 000
Exceptional Item 175 000-138 000-248 000-141 000
Profit Before Interest And Tax3 972 0001 408 0004 156 0001 813 000
Interest Received203 00077 000140 00064 000
Interest Paid1 134 000556 0001 145 000583 000
Net Interest Paid/(Received)931 000479 0001 005 000519 000
Income Before Tax3 063 000929 0002 387 0001 294 000
Taxation850 000357 000870 000406 000
Profit For The Period2 213 000572 0001 517 000888 000
Income From Associates After Tax231 000116 000235 000113 000
Income Attributable To Minority Interests49 00026 00074 00051 000
Attributable Income Before Extraordinary Items2 395 000662 0001 752 000950 000
Extraordinary Profit33 000262 0002 168 00057 000
Income Attributable To Equity Holders2 428 000924 0003 846 0001 007 000
Total Comprehensive Income/Loss for the period2 542 0001 138 0003 391 000-32 000
Headline Earnings (Cont Ops)1 100 000745 0001 192 100963 000
Enterprise Value (EV)25 954 26334 615 01129 990 39747 972 730
Date of Financial: Sep 2019Mar 2019Sep 2018Mar 2018
Financial Type: Final (restated)Interim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets12 062 00012 721 00012 657 00012 931 000
Investments in Associates2 253 0001 466 0001 343 0001 246 000
Goodwill1 700 0001 878 0001 873 0001 902 000
Intangible Assets1 558 0001 564 0001 528 0001 466 000
Deferred Tax Asset766 000708 000710 000693 000
Other Assets710 0001 132 000909 000790 000
Long-Term Receivables157 000211 000
Total Fixed Assets19 206 00019 469 00019 231 00019 028 000
Stock8 328 00012 984 0009 592 00013 162 000
Debtors8 052 0008 803 0008 883 0009 583 000
Cash7 274 0006 031 0007 893 0002 172 000
Tax83 000150 000105 000168 000
Other Current Assets4 118 000311 0003 058 0003 245 000
Total Current Assets28 182 00028 279 00030 028 00028 330 000
Assets Held For Sale327 000497 000
Total Assets47 388 00047 748 00049 259 00047 358 000
Ordinary Share Capital & Premium441 000441 000441 000441 000
Distributable Reserves18 659 00018 034 00017 598 00015 184 000
Non-Distributable Reserves4 523 0004 123 0004 194 0003 858 000
Ordinary Shareholders' Interest23 623 00022 598 00022 233 00019 483 000
Minority Interest272 000529 000517 000535 000
Total Shareholders' Interest23 895 00023 127 00022 750 00020 018 000
Non-Interest Bearing Loans2 347 0002 529 000
Interest Bearing Loans4 621 0006 405 0005 995 0007 302 000
Deferred Tax Liability572 000628 000632 000582 000
Other Long-Term Liabilities2 737 000100 0002 290 00032 000
Total Long-Term Liabilities7 930 0009 480 0008 917 00010 445 000
Creditors and Provisions10 780 00010 729 00012 222 00011 404 000
Tax87 00070 000125 000
Bank Overdrafts/Short-Term Loans3 748 0004 353 0005 174 0004 459 000
Other Current Liabilities870 00059 000907 000
Total Current Liabilities15 563 00015 141 00017 592 00016 895 000
Liabilities Held For Sale78 000126 000
Total Liabilities23 493 00024 621 00026 509 00027 340 000
Total Equity and Liabilities47 388 00047 748 00049 259 00047 358 000