Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


<<< Scroll forwards in time 
Date of Financial: Sep 2017Mar 2017Sep 2016Mar 2016
Months: 126126
Publication Date: 20 Nov 201715 May 201721 Nov 201616 May 2016
Currency: ZARZARZARZAR
Financial Type: FinalInterim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover61 959 00030 604 00062 074 00031 947 000
EBITDA (ProfileData Calc)6 274 000
Depreciation2 468 000
Operating Income4 082 0001 841 0004 087 0001 756 000
Profit Before Exceptional Items4 082 0001 841 0004 087 0001 756 000
Exceptional Item 1-364 000-161 000-124 00030 000
Profit Before Interest And Tax3 718 0001 680 0003 963 0001 786 000
Interest Received109 00070 000111 00051 000
Interest Paid1 329 000674 0001 331 000665 000
Net Interest Paid/(Received)1 220 000604 0001 220 000614 000
Income Before Tax2 498 0001 076 0002 743 0001 172 000
Taxation565 000261 000796 000318 000
Profit For The Period1 933 000815 0001 947 000854 000
Income From Associates After Tax93 00043 0003 000-41 000
Income Attributable To Minority Interests114 00055 00096 00032 000
Attributable Income Before Extraordinary Items1 912 000803 0001 854 000781 000
Extraordinary Profit-269 000-93 00029 000
Income Attributable To Equity Holders1 643 000710 0001 883 000781 000
Total Comprehensive Income/Loss for the period2 367 000414 000295 0001 253 000
Headline Earnings (Cont Ops)2 053 000844 0001 778 000710 000
Enterprise Value (EV)35 509 35438 322 22529 716 91130 769 591
Date of Financial: Sep 2017Mar 2017Sep 2016Mar 2016
Financial Type: FinalInterim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets12 659 00013 852 00013 806 00013 946 000
Investments in Associates1 093 0001 178 000923 000980 000
Goodwill1 932 0002 003 0002 015 0001 901 000
Intangible Assets1 602 0001 678 0001 713 0001 647 000
Deferred Tax Asset683 000936 0001 127 000771 000
Other Assets644 000527 000595 000742 000
Total Fixed Assets18 613 00020 174 00020 179 00019 987 000
Stock11 679 00013 859 00013 106 00017 133 000
Debtors8 676 00010 600 0008 826 00010 257 000
Cash3 925 0003 230 0003 028 0002 318 000
Tax88 00085 00055 00068 000
Other Current Assets3 343 00027 000828 000
Total Current Assets27 711 00027 801 00025 843 00029 776 000
Total Assets46 324 00047 975 00046 022 00049 763 000
Ordinary Share Capital & Premium441 000441 000441 000441 000
Distributable Reserves14 690 00013 549 00013 367 00013 619 000
Non-Distributable Reserves5 144 0004 804 0005 134 0006 275 000
Ordinary Shareholders' Interest20 275 00018 794 00018 942 00020 335 000
Minority Interest602 000716 000737 000617 000
Total Shareholders' Interest20 877 00019 510 00019 679 00020 952 000
Non-Interest Bearing Loans2 672 0003 147 0003 253 0002 160 000
Interest Bearing Loans7 623 0008 133 0008 379 0009 726 000
Deferred Tax Liability538 000628 000703 000567 000
Other Long-Term Liabilities19 000135 000111 000139 000
Total Long-Term Liabilities10 852 00012 043 00012 446 00012 592 000
Creditors and Provisions11 626 00012 153 00010 985 00011 598 000
Tax117 00087 000180 000116 000
Bank Overdrafts/Short-Term Loans2 055 0004 182 0002 665 0004 505 000
Other Current Liabilities797 00067 000
Total Current Liabilities14 595 00016 422 00013 897 00016 219 000
Total Liabilities25 447 00028 465 00026 343 00028 811 000
Total Equity and Liabilities46 324 00047 975 00046 022 00049 763 000