Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Sep 2014Mar 2014Sep 2013Mar 2013
Months: 61269
Publication Date: 3 Nov 201427 Jun 201420 Nov 201327 Jun 2013
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal (restated)
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover404,157571,545301,56937,195
Cost of Sales225,941319,156167,74421,575
Gross Profit178,216252,389133,82515,620
Operating Expenses130,171215,181106,57536,349
EBITDA (ProfileData Calc)69,229-11,146
Share Option Costs5,4124,481
Depreciation24,5521,691
Operating Income53,07251,15333,761-20,373
Other Income13,945356
Profit Before Exceptional Items53,07251,15333,761-13,537
Amortisation5,577524
Exceptional Item 1-22,2226,836
Profit Before Interest And Tax30,85036,40733,761-14,181
Interest Received1,3662,693855820
Interest Paid12,35625,67612,5891,949
Net Interest Paid/(Received)10,99022,98311,7341,129
Income From Associates Before Tax-9,318-14,746-5,7036,191
Income Before Tax10,54213,42516,324-15,310
Taxation14,27816,24210,061994
Profit For The Period-3,736-2,8186,263-16,304
Attributable Income Before Extraordinary Items-3,736-2,8186,263-16,304
Income Attributable To Equity Holders-3,736-2,8186,263-16,304
Headline Earnings (Cont Ops)-3,802-4,4535,232-16,355
Enterprise Value (EV)1,142,8781,535,3281,109,4221,486,119
Date of Financial: Sep 2014Mar 2014Sep 2013Mar 2013
Financial Type: InterimFinalInterimFinal (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets129,180116,878
Investments in Associates616,389631,134
Goodwill223,422223,422
Intangible Assets14,33819,915
Other Assets6,9249,805
Total Fixed Assets983,827990,253996,3161,001,154
Stock7,9736,730
Debtors75,93760,600
Cash26,00122,338
Other Current Assets6,6498,926
Total Current Assets166,358116,559125,13298,594
Total Assets1,150,1851,106,8121,121,4481,099,749
Ordinary Share Capital & Premium585,573580,591
Distributable Reserves17,62513,569
Non-Distributable Reserves144,526145,988
Ordinary Shareholders' Interest747,818747,724752,605740,148
Total Shareholders' Interest747,818747,724752,605740,148
Interest Bearing Loans142,577249,391
Deferred Tax Liability13,55615,462
Other Long-Term Liabilities3,2171,103
Total Long-Term Liabilities169,374159,350208,685265,956
Creditors and Provisions56,99442,472
Tax1,19311,402
Bank Overdrafts/Short-Term Loans140,90739,583
Other Current Liabilities644189
Total Current Liabilities232,993199,738160,15893,646
Total Liabilities402,367359,088368,843359,601
Total Equity and Liabilities1,150,1851,106,8121,121,4481,099,749