Sephaku

Select Columns

Select Rows

show financials:

view result categories (scroll down to view):

from to

income statement

balance sheet

display financial types:

share/unit data

share/unit statistics

finals interims

ratios

cash flow items

Scroll backwards in time >>>

Date of Financial:	Sep 2016	Mar 2016	Sep 2015	Mar 2015
Months:	6	12	6	12
Publication Date:	10 Nov 2016	29 Jun 2016	5 Nov 2015	26 Jun 2015
Currency:	ZAR	ZAR	ZAR	ZAR
Financial Type:	Interim	Final	Interim	Final
Amounts in:	'000s	'000s	'000s	'000s

Income Statement	amounts in '000s	amounts in '000s	amounts in '000s	amounts in '000s
Turnover	447,945	874,253	461,370	775,425
Cost of Sales	257,903	510,218	274,101	434,431
Gross Profit	190,042	364,035	187,269	340,995
Operating Expenses	143,573	282,137	141,899	291,706
Operating Income	47,664	84,249	51,482	59,288
Other Income				9,999
Profit Before Exceptional Items	47,664	84,249	51,482	59,288
Profit Before Interest And Tax	47,664	84,249	51,482	59,288
Interest Received	3,445	8,127	3,243	2,168
Interest Paid	14,126	28,271	14,261	25,321
Net Interest Paid/(Received)	10,681	20,144	11,018	23,153
Income From Associates Before Tax	966	18,154	-8,783	35,925
Income Before Tax	37,949	82,259	31,681	72,060
Taxation	12,701	21,839	13,170	24,898
Profit For The Period	25,248	60,420	18,511	47,161
Attributable Income Before Extraordinary Items	25,248	60,420	18,511	47,161
Income Attributable To Equity Holders	25,248	60,420	18,511	47,161
Total Comprehensive Income/Loss for the period	25,248	60,420	18,511	47,161
Headline Earnings (Cont Ops)	24,979	60,110	18,356	47,165
Enterprise Value (EV)	702,538	1,066,875	1,388,449	2,102,067
Date of Financial:	Sep 2016	Mar 2016	Sep 2015	Mar 2015
Financial Type:	Interim	Final	Interim	Final
Amounts in:	'000s	'000s	'000s	'000s
Balance Sheet	amounts in '000s	amounts in '000s	amounts in '000s	amounts in '000s
Fixed Assets	135,254	134,181		128,787
Investments in Associates	720,005	670,467		652,313
Goodwill	223,422	223,422		223,422
Intangible Assets		7,456		10,897
Other Assets	5,735
Total Fixed Assets	1,084,416	1,035,526	999,867	1,015,419
Stock	11,683	12,245		8,965
Debtors	113,257	110,971		110,753
Cash	38,301	91,231		70,914
Tax				934
Other Current Assets	13,726	12,988		12,504
Total Current Assets	176,967	227,435	234,522	204,070
Total Assets	1,261,383	1,262,961	1,234,389	1,219,489
Ordinary Share Capital & Premium		623,950		631,127
Distributable Reserves		18,911		15,685
Non-Distributable Reserves		258,731		197,907
Ordinary Shareholders' Interest	939,822	901,592	865,415	844,719
Total Shareholders' Interest	939,822	901,592	865,415	844,719
Interest Bearing Loans		231,309		248,672
Deferred Tax Liability	19,620	15,979		14,778
Other Long-Term Liabilities	214,116	1,867		2,380
Total Long-Term Liabilities	233,736	249,155	253,701	265,830
Creditors and Provisions	75,875	80,453		81,869
Tax		1,283
Bank Overdrafts/Short-Term Loans		18,208		24,750
Other Current Liabilities	11,950	3,270		2,319
Total Current Liabilities	87,825	103,214	115,273	108,938
Total Liabilities	321,561	352,369	368,974	374,769
Total Equity and Liabilities	1,261,383	1,262,961	1,234,389	1,219,489