Select Columns:
Select dates:
From:
To:
Show financials:
Select Rows:
View results categories:
Scroll backwards in time
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Financial Type: Final R (12m)Interim R (6m)Final R (12m)Interim R (6m)
Publication Date: 26 Nov 202430 May 202426 Nov 202430 May 2024
Income statement (R million)
Turnover10 4685 2709 1454 450
Cost of Sales6 2803 1275 0202 374
Gross Profit4 1882 1424 1242 056
Operating Expenses2 8791 4592 6811 306
EBITDA (company calc)3 3473 321
Operating Income1 4657891 552803
Profit Before Exceptional Items1 4657891 552803
Profit Before Interest And Tax1 4657891 552803
Interest Received43203012
Interest Paid730372652292
Net Interest Paid/(Received)687352622280
Income From Associates Before Tax545103
Income Before Tax832443940526
Taxation218128198149
Profit For The Period614315742377
Income Attributable To Minority Interests155104
Attributable Income Before Extraordinary Items599310732373
Income Attributable To Equity Holders599310732373
Total Comprehensive Income/Loss for the period600326756389
Headline Earnings (Cont Ops)583310720359
Enterprise Value (EV)5 2034 8314 8035 740
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Financial Type: Final R (12m)Interim R (6m)Final R (12m)Interim R (6m)
Publication Date: 26 Nov 202430 May 202426 Nov 202430 May 2024
Balance sheet (R million)
Fixed Assets4 6914 4394 2063 764
Right-of-use Asset252262290295
Investments and Loans67241812
Goodwill17
Intangible Assets3333268
Deferred Tax Asset74705882
Other Assets15106
Long-Term Receivables384307232134
Total Fixed Assets5 5155 1454 8364 312
Stock972887545695
Debtors1 5581 4801 2921 578
Cash1 194958842142
Tax3128187641
Other Current Assets4 0644 4715 1115 093
Total Current Assets7 8187 8237 9778 149
Assets Held For Sale74
Total Assets13 40712 96812 81312 461
Ordinary Share Capital & Premium4 4634 4754 4634 500
Distributable Reserves2 8172 5882 3171 919
Non-Distributable Reserves -4 474 -4 474 -4 474 -4 474
Translation Reserves35604948
Other Capital2724
Ordinary Shareholders' Interest2 8412 6752 3552 017
Minority Interest53484846
Total Shareholders' Interest2 8942 7232 4032 063
Interest Bearing Loans2 1642 7971 9421 706
Deferred Tax Liability253254218194
Other Long-Term Liabilities772839893999
Total Long-Term Liabilities3 1893 8913 0522 899
Creditors and Provisions3 2542 5773 2312 998
Tax25451355
Bank Overdrafts/Short-Term Loans1 5448491 4552 008
Other Current Liabilities2 5022 8842 6582 438
Total Current Liabilities7 3256 3547 3587 498
Total Liabilities10 51410 24510 41010 398
Total Equity and Liabilities13 40712 96812 81312 461