Select Columns:
Select dates:
From:
To:
Show financials:
Select Rows:
View results categories:
Scroll backwards in time
Date of Financial: Mar 2025Sep 2024Mar 2024Sep 2023
Financial Type: Interim R (6m)Final R (12m)Interim R (6m)Final R (12m)
Publication Date: 27 May 202526 Nov 202430 May 202426 Nov 2024
Income statement (R million)
Turnover5 18810 4685 2709 145
Cost of Sales2 9476 2803 1275 020
Gross Profit2 2404 1882 1424 124
Operating Expenses1 4492 8791 4592 681
EBITDA (company calc)3 3473 321
Operating Income8321 4657891 552
Profit Before Exceptional Items8321 4657891 552
Profit Before Interest And Tax8321 4657891 552
Interest Received14432030
Interest Paid382730372652
Net Interest Paid/(Received)368687352622
Income From Associates Before Tax1554510
Income Before Tax479832443940
Taxation129218128198
Profit For The Period350614315742
Income Attributable To Minority Interests715510
Attributable Income Before Extraordinary Items343599310732
Income Attributable To Equity Holders343599310732
Total Comprehensive Income/Loss for the period378600326756
Headline Earnings (Cont Ops)343583310720
Enterprise Value (EV)6 3905 2034 8314 803
Date of Financial: Mar 2025Sep 2024Mar 2024Sep 2023
Financial Type: Interim R (6m)Final R (12m)Interim R (6m)Final R (12m)
Publication Date: 27 May 202526 Nov 202430 May 202426 Nov 2024
Balance sheet (R million)
Fixed Assets4 7134 6914 4394 206
Right-of-use Asset235252262290
Investments and Loans82672418
Intangible Assets32333326
Deferred Tax Asset28747058
Other Assets1915106
Long-Term Receivables468384307232
Total Fixed Assets5 5775 5155 1454 836
Stock871972887545
Debtors1 8461 5581 4801 292
Cash1 1431 194958842
Tax393128187
Other Current Assets5 2274 0644 4715 111
Total Current Assets9 1267 8187 8237 977
Assets Held For Sale8474
Total Assets14 78713 40712 96812 813
Ordinary Share Capital & Premium4 4654 4634 4754 463
Distributable Reserves3 0332 8172 5882 317
Non-Distributable Reserves -4 474 -4 474 -4 474 -4 474
Translation Reserves63356049
Other Capital3627
Ordinary Shareholders' Interest3 1232 8412 6752 355
Minority Interest60534848
Total Shareholders' Interest3 1832 8942 7232 403
Interest Bearing Loans3 8792 1642 7971 942
Deferred Tax Liability295253254218
Other Long-Term Liabilities765772839893
Total Long-Term Liabilities4 9383 1893 8913 052
Creditors and Provisions2 6713 2542 5773 231
Tax3254513
Bank Overdrafts/Short-Term Loans1 4851 5448491 455
Other Current Liabilities2 5072 5022 8842 658
Total Current Liabilities6 6667 3256 3547 358
Total Liabilities11 60410 51410 24510 410
Total Equity and Liabilities14 78713 40712 96812 813