Select Columns:
Select dates:
From:
To:
Show financials:
Select Rows:
View results categories:
Scroll backwards in time
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Financial Type: Final R (12m)Interim R (6m)Final R (12m)Interim R (6m)
Publication Date: 25 Nov 202527 May 202525 Nov 202530 May 2024
Income statement (R million)
Turnover10 6495 18810 4685 270
Cost of Sales6 2962 9476 2803 127
Gross Profit4 3532 2404 1882 142
Operating Expenses2 8991 4492 8791 459
EBITDA (company calc)3 3593 347
Operating Income1 6238321 465789
Profit Before Exceptional Items1 6238321 465789
Profit Before Interest And Tax1 6238321 465789
Interest Received33144320
Interest Paid758382730372
Net Interest Paid/(Received)725368687352
Income From Associates Before Tax3215545
Income Before Tax930479832443
Taxation243129218128
Profit For The Period687350614315
Income Attributable To Minority Interests147155
Attributable Income Before Extraordinary Items672343599310
Income Attributable To Equity Holders672343599310
Total Comprehensive Income/Loss for the period670378600326
Headline Earnings (Cont Ops)673343583310
Enterprise Value (EV)6 5506 3905 2034 831
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Financial Type: Final R (12m)Interim R (6m)Final R (12m)Interim R (6m)
Publication Date: 25 Nov 202527 May 202525 Nov 202530 May 2024
Balance sheet (R million)
Fixed Assets4 9574 7134 6914 439
Right-of-use Asset239235252262
Investments and Loans99826724
Intangible Assets34323333
Deferred Tax Asset15287470
Other Assets9191510
Long-Term Receivables483468384307
Total Fixed Assets5 8355 5775 5155 145
Stock990871972887
Debtors1 6261 8461 5581 480
Cash1 1121 1431 225958
Tax68393128
Other Current Assets4 5285 2274 0644 471
Total Current Assets8 3249 1267 8497 823
Assets Held For Sale8474
Total Assets14 15814 78713 43812 968
Ordinary Share Capital & Premium4 4554 4654 4634 475
Distributable Reserves3 2613 0332 7842 588
Non-Distributable Reserves -4 433 -4 474 -4 441 -4 474
Translation Reserves18633560
Other Capital3627
Ordinary Shareholders' Interest3 3013 1232 8412 675
Minority Interest60605348
Total Shareholders' Interest3 3613 1832 8942 723
Interest Bearing Loans3 7693 8792 1952 797
Deferred Tax Liability324295253254
Other Long-Term Liabilities740765772839
Total Long-Term Liabilities4 8334 9383 2193 891
Creditors and Provisions3 0282 6713 2542 577
Tax2732545
Bank Overdrafts/Short-Term Loans1 4491 4851 544849
Other Current Liabilities1 4602 5072 5022 884
Total Current Liabilities5 9646 6667 3256 354
Total Liabilities10 79711 60410 54410 245
Total Equity and Liabilities14 15814 78713 43812 968