Spur Corporation Limited - Interim Results For The Six Months Ended 31 December 2004 SPUR CORPORATION LIMITED (Registration number 1998/000828/06) Share code: SUR ISIN: ZAE000022653 INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2004 Key PERFORMANCE Indicators * Turnover +18% * Headline earnings per share +32% * Distribution per share +43% ABRIDGED INCOME STATEMENT Unaudited 6 months ended % R`000 Note 31/12/04 Change Turnover 105 619 18 Profit from operations 1 36 150 33 Net interest received 3 870 44 Profit before taxation 40 020 34 Taxation (12 981) Profit after taxation 27 039 28 Minority Interest (50) Earnings attributable to ordinary shareholders 26 989 28 RECONCILIATION OF HEADLINE EARNINGS Earnings attributable to ordinary shareholders 26 989 Headline earnings 26 989 31 Statistics Shares in issue (000`s) 2 88 496 Weighted average number of shares in issue (000`s) 93 158 Earnings per share (cents) 28.97 29 Headline earnings per share (cents) 28.97 32 Diluted earnings per share (cents) 28.93 29 Diluted headline earnings per share (cents) 28.93 32 Distribution per share (cents) 20.00 43 Unaudited Audited 6 months 12 months ended ended R`000 31/12/03 30/06/04 Turnover 89 213 181 044 Profit from operations 27 103 50 201 Net interest received 2 696 4 778 Profit before taxation 29 799 54 979 Taxation (8 747) (17 801) Profit after taxation 21 052 37 178 Earnings attributable to ordinary shareholders 21 052 37 178 RECONCILIATION OF HEADLINE EARNINGS Earnings attributable to ordinary shareholders 21 052 37 178 Headline earnings adjustments: - Loss on sale of associate companies - 499 - Profit on sale of company stores (439) (444) Headline earnings 20 613 37 233 Statistics Shares in issue (000`s) 93 688 93 466 Weighted average number of shares in issue (000`s) 93 823 93 729 Earnings per share (cents) 22.44 39.67 Headline earnings per share (cents) 21.97 39.72 Diluted earnings per share (cents) 22.44 39.67 Diluted headline earnings per share (cents) 21.97 39.72 Distribution per share (cents) 14.00 30.00 Note 1 Profit from operations includes a foreign exchange profit of R118 000 (2003: loss of R1 626 000). Note 2 Shares in issue less shares repurchased by a wholly-owned subsidiary and share incentive trust. STATEMENT OF CHANGES IN EQUITY Shares repurchased by subsidiary Share Share and share R`000 capital premium incentive trust Balance at July 1, 2003 1 218 802 (8 753) Profit for the period Distributions (25 873) Shares repurchased (882) Balance at July 1, 2004 1 192 929 (9 635) Profit for the period Distributions (15 621) Shares repurchased (30 476) Balance at December 31, 2004 1 177 308 (40 111) Accumulated R`000 deficit Total Balance at July 1, 2003 (81 866) 128 184 Profit for the period 37 178 37 178 Distributions (25 873) Shares repurchased (882) Balance at July 1, 2004 (44 688) 138 607 Profit for the period 26 989 26 989 Distributions (15 621) Shares repurchased (30 476) Balance at December 31, 2004 (17 699) 119 499 ABRIDGED BALANCE SHEET Unaudited Unaudited Audited R`000 31/12/04 31/12/03 30/06/04 NON-CURRENT ASSETS 86 119 71 106 64 819 - Property, plant and equipment 23 360 6 521 9 086 - Goodwill 7 465 - - - Investments and loans 17 429 21 901 16 050 - Deferred tax 37 865 42 684 39 683 CURRENT ASSETS 71 878 92 790 104 105 - Inventory 5 457 5 833 4 213 - Trade and other receivables 34 021 25 637 23 220 - Cash resources 32 400 61 320 76 672 TOTAL ASSETS 157 997 163 896 168 924 EQUITY AND LIABILITIES CAPITAL AND RESERVES 119 499 136 666 138 607 - Ordinary share capital 1 1 1 - Share premium 137 197 197 479 183 294 - Accumulated deficit (17 699) (60 814) (44 688) MINORITY INTEREST 3 090 - - CURRENT LIABILITIES 35 408 27 230 30 317 - Trade and other payables 25 985 18 098 20 545 - Shareholders for distribution 244 275 244 - Taxation 6 809 5 586 6 906 - Bank overdraft 2 370 3 271 2 622 TOTAL EQUITY AND LIABILITIES 157 997 163 896 168 924 ABRIDGED CASH FLOW STATEMENT Unaudited Unaudited Audited 6 months 6 months 12 months ended ended ended R`000 31/12/04 31/12/03 30/06/04 Cash generated from operations 35 465 29 560 56 937 Net interest received 3 870 2 696 4 778 Taxation paid (11 335) (7 688) (12 421) Distributions paid (15 621) (12 121) (25 821) Working capital changes (6 936) (4 666) 3 446 Cash flow from operating activities 5 443 7 781 26 919 Cash flow from investing activities (52 661) 506 (948) Cash flow from financing activities 3 040 - (882) Net movement in cash and cash equivalents (44 178) 8 287 25 089 Adjustment for foreign exchange fluctuations 158 (582) (1 383) Net cash and cash equivalents at beginning of period 74 050 50 344 50 344 Net cash and cash equivalents at end of period 30 030 58 049 74 050 BASIS OF ACCOUNTING These unaudited financial results have been prepared in accordance with South African statements of Generally Accepted Accounting Practice and the accounting policies used in the preparation of these results are consistent with those applied for the year ended 30 June 2004, with the exception of the adoption of IFRS 3 in terms of which goodwill is no longer amortised. FINANCIAL AND OPERATING REVIEW During the period under review the Group continued to experience buoyant retail trading conditions. Market factors such as low interest rates, the strong Rand, low inflation and increased consumer disposable income have provided the platform for the Group to produce a solid set of results. Turnover advanced by 18%, whilst operating profit was 33% ahead of last year. Headline earnings grew by 31%, with headline earnings per share up 32% compared to last year. The Group`s strong cash flow and reserves have enabled us to increase the distribution to shareholders by 43%. Highlights of the past six months included the completion of our new building in Gauteng. This facility incorporates our training centre, regional office and central kitchen manufacturing plant, which is now fully HACCP compliant. In addition, we acquired a 60% share in the John Dory`s Fish and Grill Franchise with effect from 1 November 2004. John Dory`s comprises 7 outlets in Kwazulu-Natal and it is our intention to roll out franchised stores on a national basis. During the first half of the financial year we opened 9 Spur and 7 Panarottis outlets in South Africa. Internationally, Spur outlets were opened in Maputo, Mozambique and Wandsworth in the United Kingdom. There are now 201 Spurs, 48 Panarottis and 7 John Dory`s in South Africa, with 24 Spurs and 7 Panarottis internationally. PROSPECTS We are confident that, with the expected continuation of favourable market conditions, we are well placed to deliver continued strong earnings growth in the second half of the financial year. CAPITAL DISTRIBUTION In accordance with a general authority given to the directors at the annual general meeting held on 25 November 2004, shareholders are advised that the board of directors of the company has declared a capital distribution of R17.7 million payable to the company`s shareholders in lieu of dividends to be written off against the share premium account, which amount equates to 20 cents per ordinary share (`the distribution`). The distribution will be paid on Monday 11 April 2005, to those shareholders of the company who are recorded in the company`s register on Friday 8 April 2005 (`the record date`). The last day to trade (cum the distribution) in the company`s shares for purposes of entitlement to the distribution will be Friday 1 April 2005. The shares will commence trading ex the distribution on Monday 4 April 2005. Share certificates may not be dematerialised or rematerialised between Monday 4 April 2005 and Friday 8 April 2005 both days inclusive. For and on behalf of the Board A.J. Ambor (Executive Chairman) P.G. van Tonder (Managing Director) Cape Town 3 March 2005 Sponsor: Sasfin Corporate Finance (A Division of Sasfin Bank Ltd) www.spur.co.za Registered Office 1 Waterford Mews, Century City Blvd, Century City, 7441 Transfer Secretaries Computershare Investor Services 2004 (Pty) Ltd, 70 Marshall Street, Johannesburg, 2001 Date: 03/03/2005 03:00:31 PM Produced by the JSE SENS Department