Spur Corporation Limited (Registration number 1998/000828/06) ISIN: ZAE000022653 Share code: SUR INTERIM RESULTS FOR THE SIX MONTHS ENDED 31 DECEMBER 2002 KEY PERFORMANCE INDICATORS Turnover +16% Operating Profit +26% INCOME STATEMENT Unaudited Unaudited Audited 6 months 6 months 12 months ended % ended ended R`000 Note 31/12/02 change 31/12/01 30/6/02 Turnover 83 244 16 71 838 138 024 Profit from operations 25 097 26 19 854 37 727 Net interest received 1 813 867 2 707 Exceptional items 1 (3 614) 4 271 6 648 Profit before taxation 23 296 -7 24 992 47 082 Taxation (6 975) (5 964) (10 271) Earnings attributable to ordinary shareholders 16 321 -14 19 028 36 811 RECONCILIATION OF HEADLINE EARNINGS Earnings attributable to ordinary shareholders 16 321 19 028 36 811 Headline earnings adjustments: - Profit on sale of company stores (883) - - - Loans written off - - 1 679 Headline earnings 15 438 -19 19 028 38 490 Statistics Shares in issue (000`s) 2 94 616 95 059 94 884 Weighted average number of shares in issue (000`s) 94 836 92 206 93 822 Earnings per share (cents) 17.21 -17 20.64 39.23 Headline earnings per share (cents) 16.28 -21 20.64 41.02 Cashflow earnings per share (cents) 28.30 47 19.26 36.73 Fully diluted headline earnings per share (cents) 16.28 -21 20.64 41.02 Distribution per share (cents) 11.00 10.00 20.50 Note 1: Exceptional items comprise: Foreign exchange (loss)/gain (4 497) 8 845 8 327 Provision against doubtful debts - (4 574) - Loans written off - - (1 679) Profit on sale of company stores 883 - - (3 614) 4 271 6 648 Note 2: Shares in issue less shares repurchased by a wholly owned subsidiary company. STATEMENT OF CHANGES IN EQUITY Shares Share Share repurchased Accumulated R`000 capital premium by subsidiary deficit Total Balance at July 1, 2002 1 239 793 (6 400) (109 527) 123 867 Profit for the period 16 321 16 321 Distributions (10 251) (10 251) Shares repurchased (556) (556) Balance at December 31, 2002 1 229 542 (6 956) (93 206) 129 381 BALANCE SHEET Unaudited Unaudited Audited R`000 31/12/02 31/12/01 30/6/02 NON-CURRENT ASSETS 80 047 88 490 89 123 Property, plant and equipment 7 113 7 675 7 253 Loans 24 592 27 493 30 721 Deferred tax 48 342 53 322 51 149 CURRENT ASSETS 77 965 54 879 64 394 Inventory 6 788 6 134 4 234 Trade and other receivables 31 944 26 435 26 480 Cash resources 39 233 22 310 33 680 TOTAL ASSETS 158 012 143 369 153 517 EQUITY AND LIABILITIES CAPITAL AND RESERVES 129 381 116 069 123 867 Ordinary share capital 1 1 1 Share premium 222 586 242 221 233 393 Accumulated deficit (93 206) (126 153) (109 527) CURRENT LIABILITIES 28 631 27 300 29 650 Trade and other payables 16 620 22 264 18 555 Loans 1 963 1 089 - Shareholders for distribution 257 555 501 Bank overdraft 6 046 1 728 9 148 Taxation 3 745 1 664 1 446 TOTAL EQUITY AND LIABILITIES 158 012 143 369 153 517 CASH FLOW STATEMENT Unaudited Unaudited Audited 6 months 6 months 12 months ended ended ended R`000 31/12/02 31/12/01 30/6/02 Cash generated from operations 26 895 20 582 37 792 Net interest received 1 813 867 2 707 Taxation paid (1 869) (3 686) (6 038) Distributions paid (10 495) (7 891) (17 708) Working capital changes (9 953) 2 237 6 735 Cash flow from operating activities 6 391 12 109 23 488 Cash flow from investing activities 2 264 (8 171) (10 773) Cash flow from financing activities - (165) (4 992) Net movement in cash and cash equivalents 8 655 3 773 7 723 Net cash and cash equivalents at beginning of period 24 532 16 809 16 809 Net cash and cash equivalents at end of period 33 187 20 582 24 532 BASIS OF PREPARATION OF FINANCIAL STATEMENTS These unaudited results have been prepared in accordance with South African Statements of Generally Accepted Accounting Practice and the accounting policies used in the preparation of these results are consistent with the year ended 30 June 2002. COMPARATIVE FIGURES Comparative figures have been restated to accord with changes in accounting policies during the previous financial year and current year classifications. FINANCIAL AND OPERATING REVIEW The period under review has again seen the Group produce a solid set of results in respect of its core business. Turnover advanced by 16%, whilst operating profit was a healthy 26% ahead of the previous year, reflecting the operating leverage advantages achieved. Net interest income more than doubled and the Group`s cash reserves grew to R33.2 million (2001: R20.6 million). Despite the fact that the strengthening of the rand impacted negatively on headline earnings, the Group`s strong cash flow has enabled us to increase the distribution to shareholders to 11 cents per share. During the past six months we have opened five new Spur outlets in prime locations, which include Durban`s Sun Coast Casino, Plettenberg Bay and Gordon`s Bay. In addition, nineteen stores were revamped to Spur`s latest specifications. Our first United Kingdom franchised outlet, in Basingstoke, South London, has been well received, and a further franchised outlet should open this year. The planned opening of three Spur Steak Ranches on the African continent in 2003 will strengthen the brand in this region. The group`s pizza/pasta division, Panarottis, is starting to benefit from the revamp process undertaken during the past few years, with an improved contribution to Group turnover and profits. We are also pleased to report that our second Australian Panarottis outlet is scheduled to open in Mingara, New South Wales, during the course of this month. The group has continued to invest in staff and franchisee training across the board and maximising productivity and communications by the introduction of strategic IT packages. Marketing remains a core focus and the Group has maintained a strong media presence through television and radio advertising. A follow-up brand/promotional campaign is planned to build on the success of the Howzit campaign. PROSPECTS It is anticipated that the Group will sustain the current strong growth patterns for the remainder of the financial year. The downward trend in inflation as well as the stabilising of key food prices will stand us in good stead to deliver a solid performance over the next six months. CAPITAL DISTRIBUTION Notice is hereby given that, subject to JSE and shareholders approval, the Board has declared a capital distribution in lieu of dividends, of 11 cents per share. The last date to trade in the shares for purpose of entitlement to the distribution is Wednesday, 16 April 2003. The shares will commence trading ex- distribution on Thursday, 17 April 2003 and the record date is Friday, 25 April 2003. The distribution will be paid on Tuesday, 29 April 2003. Share certificates may not be dematerialised or rematerialised between Thursday, 17 April 2003 and Friday, 25 April 2003, both days inclusive. A circular will be posted to shareholders on or about 20 March 2003 and a general meeting of shareholders is to be held on or about 7 April 2003. The above dates are subject to amendment and any amendment will be published in the press and on SENS. For and on behalf of the Board A.J. Ambor (Executive Chairman) P.G. van Tonder (Managing Director) Cape Town 3 March 2003 Transfer Secretaries Computershare Investor Services Ltd, 70 Marshall Street, Johannesburg, 2001 Sponsors Barnard Jacobs Mellet Corporate Finance (Pty) Ltd Registered Office 5th Floor, Matrix House, 73 Strand Street, Cape Town, 8001 Website: www.spur.co.za Date: 03/03/2003 05:00:09 PM Supplied by www.sharenet.co.za Produced by the JSE SENS Department