SUR SUR SUR - Spur Corporation - Reviewed Condensed Consolidated Results For The Year Ended 30 June 2008, Capital reduction and dividend declaration Spur Corporation Limited (Registration number 1998/000828/06) Share code: SUR ISIN: ZAE000022653 REVIEWED CONDENSED CONSOLIDATED RESULTS for the year ended 30 June 2008 ABRIDGED INCOME STATEMENT Reviewed Audited year ended year ended R`000 30/06/08 % Change 30/06/07 Revenue 295 838 37.3 215 411 Operating profit 85 534 -4.5 89 585 Net interest received 4 852 3 754 Loss from associate companies (292) (344) Profit before taxation 90 094 -3.1 92 995 Taxation (29 016) (27 797) Taxes relating to foreign subsidiaries (note 1) (1 476) 16 554 Profit for the year 59 602 -27.1 81 752 Attributable to: Equity holders of parent 59 266 -27.6 81 807 Minority interests 336 (55) Earnings per share (cents) 67.23 -27.6 92.80 Diluted earnings per share (cents) 65.07 -27.2 89.39 Distribution per share (cents) 55.00 - 55.00 RECONCILIATION OF HEADLINE EARNINGS Reviewed Audited year ended year ended R`000 30/06/08 % Change 30/06/07 Earnings attributable to ordinary shareholders 59 266 -27.6 81 807 Headline earnings adjustments: Profit on sale of intangible asset - (1 397) Loss on sale of property, plant and equipment 1 171 Loss on sale of associate company - 104 Impairment loss on property, plant and equipment 8 174 - Profit on disposal of minority share in subsidiary company (46) - Headline earnings 67 395 -16.5 80 685 ABRIDGED BALANCE SHEET Reviewed at Audited at R`000 30/06/08 30/06/07 ASSETS NON-CURRENT ASSETS 427 940 396 262 Property, plant and equipment 98 890 82 982 Intangible assets 281 867 272 596 Investments and loans 24 520 25 072 Deferred tax 18 966 15 612 Other non-current asset 3 697 - CURRENT ASSETS 129 194 99 462 Inventory 6 624 4 943 Trade and other receivables 52 381 47 100 Tax receivable 3 324 2 285 Cash and cash equivalents 66 865 45 134 TOTAL ASSETS 557 134 495 724 EQUITY AND LIABILITIES CAPITAL AND RESERVES 437 102 403 636 Ordinary share capital 1 1 Share premium (net of treasury shares) (12 970) 37 279 Foreign currency translation reserve 26 778 7 128 Share-based payments reserve 19 030 17 817 Retained earnings 399 948 340 682 Total equity attributable to equity holders of the parent 432 787 402 907 Minority shareholders` interests 4 315 729 NON-CURRENT LIABILITIES 57 636 34 252 Long term loans payable 15 579 - Operating lease liability 1 321 - Deferred tax 40 736 34 252 CURRENT LIABILITIES 62 396 57 836 Trade and other payables 51 053 46 691 Shareholders for distribution 352 302 Tax payable 8 729 9 927 Bank overdraft 2 262 916 TOTAL EQUITY AND LIABILITIES 557 134 495 724 ABRIDGED CASH FLOW STATEMENT Reviewed Audited year ended year ended R`000 30/06/08 30/06/07 Cash generated from operations 110 013 95 527 Net interest received 4 852 3 754 Taxation paid (24 763) (15 812) Distributions paid (50 199) (45 030) Working capital changes (8 865) 10 003 Cash flow from operating activities 31 038 48 442 Cash flow from investing activities (32 414) (45 857) Cash flow from financing activities 18 656 - Net movement in cash and cash equivalents 17 280 2 585 Adjustment for foreign exchange fluctuations 3 105 745 Net cash and cash equivalents at beginning of year 44 218 40 888 Net cash and cash equivalents at end of year 64 603 44 218 ABRIDGED STATEMENT OF CHANGES IN EQUITY Retained Ordinary share earnings capital & premium & minority (net of shareholder R`000 treasury shares) interests Balance at 1 July 2006 82 240 258 637 Profit for the year 81 807 Distributions (44 960) Share-based payments reserve Foreign currency translation reserve Minority shareholders` share of losses (55) Acquisition of minority shareholder`s interests in subsidiary 43 Issue of shares in subsidiaries to minority shareholders 979 Balance at 1 July 2007 37 280 341 411 Profit for the year 59 266 Distributions (50 249) Share-based payments reserve Effect of change in tax rate Foreign currency translation reserve Foreign exchange loss on net investment in foreign subsidiaries net of taxes Minority shareholders` share of profits 336 Foreign currency translation reserve effect on minorities 95 Issue of shares in subsidiary to minority shareholder 3 155 Balance at 30 June 2008 (12 969) 404 263 Other reserves Total Balance at 1 July 2006 21 763 362 640 Profit for the year 81 807 Distributions (44 960) Share-based payments reserve 1 504 1 504 Foreign currency translation reserve 1 678 1 678 Minority shareholders` share of losses (55) Acquisition of minority shareholder`s interests in subsidiary 43 Issue of shares in subsidiaries to minority shareholders 979 Balance at 1 July 2007 24 945 403 636 Profit for the year 59 266 Distributions (50 249) Share-based payments reserve 1 524 1 524 Effect of change in tax rate (311) (311) Foreign currency translation reserve 23 260 23 260 Foreign exchange loss on net investment in foreign subsidiaries net of taxes (3 515) (3 515) Minority shareholders` share of profits 336 Foreign currency translation reserve effect on minorities (95) - Issue of shares in subsidiary to minority shareholder 3 155 Balance at 30 June 2008 45 808 437 102 ABRIDGED SEGMENT REPORT Reviewed Audited year ended year ended R`000 30/06/08 30/06/07 REVENUE Wholesale and distribution 80 603 76 192 Franchise - Spur (SA only) 107 982 99 911 Franchise - Other 28 165 23 791 Retail stores 75 197 13 828 Corporate services 3 891 1 689 Group revenue 295 838 215 411 OPERATING PROFIT Wholesale and distribution 26 349 31 444 Franchise - Spur (SA only) 91 539 84 295 Franchise - Other 12 705 14 264 Retail stores (11 101) (3 285) Corporate services (33 958) (37 133) Group operating profit 85 534 89 585 SUPPLEMENTARY INFORMATION Reviewed Audited year ended year ended 30/06/08 % Change 30/06/07 Shares in issue (000`s) (note 2) 88 156 88 156 Weighted average number of shares in issue (000`s) 88 156 88 156 Headline earnings per share (cents) 76.45 -16.5 91.53 Diluted headline earnings per share (cents) 73.99 -16.1 88.17 Net asset value per share (cents) 495.83 8.3 457.87 NOTES 1. The recognition of taxes relating to foreign subsidiaries of R16.6 million in the prior year resulted from the recognition of a deferred tax asset in respect of cumulative tax losses up to 30 June 2006 and future tax deductions in respect of intangible assets in the group`s international operations. Agreement was reached with the relevant tax authorities in the prior year which provided the necessary certainty to recognise the deferred tax asset. During the current year, legislation was implemented with retrospective effect in the tax jurisdiction in question which limits the period during which tax losses can be recognised to nine years. Consequently, part of the deferred tax asset recognised in the prior year was written off in the current year. 2. Shares in issue less shares repurchased by a wholly owned subsidiary company and share incentive trust. BASIS OF ACCOUNTING KPMG Inc., the group`s independent auditor has reviewed the provisional financial statements contained in this provisional report, and has expressed an unmodified conclusion on the provisional financial statements. Their review report is available for inspection at the company`s registered office. These provisional financial statements for the year ended 30 June 2008 have been prepared in accordance with accounting policies that comply with International Financial Reporting Standards ("IFRS"), and have been consistently applied with those adopted for the year ended 30 June 2007. FINANCIAL AND OPERATIONAL REVIEW Spur Corporation has continued to show solid restaurant turnover growth despite the current economic climate in which high interest rates and inflationary cost pressures have impacted disposable income levels in the group`s target market. The Spur brand in particular showed its resilience, with restaurant turnover for the financial year increasing by 8.6%. Despite continued high food price inflation of approximately 17.6% for the year, innovative menu engineering ensured that the price impact on customers was minimised. Group revenue increased by 37.3% to R295.8 million. Franchise fee income in Spur Steak Ranches (local and international) rose by 10.3% to R111.4 million, Panarottis Pizza Pasta by 3.9% to R11.8 million and John Dory`s Fish & Grill by 35.9% to R5.6 million. The group`s international operations contributed 29.6% of revenue (2007: 10.8%). The group has continued to invest in procurement, thereby limiting the impact of high food inflation on franchisee profitability and facilitating sustained quality supply. The manufacturing division turnover benefited from an increase in the sales of retail sauces in supermarkets, but high food cost inflation negatively impacted the cost of manufacture, resulting in a tightening of margins in this area of the business. As detailed in the group`s trading statement on 26 August 2008, income for the year was negatively impacted by an impairment of assets (R8.2 million) and operational losses incurred in an unsuccessful fish and grill outlet in Australia, together amounting to R9.2 million. As a result of these impairment and operational losses, operating profit decreased by 4.5% to R85.5 million (2007: R89.6 million). There is no intention to persist with this fish and grill concept. The earnings in the prior year benefited from a tax credit of R16.6 million, which arose from the recognition of deferred tax assets relating to future tax deductions in respect of intangible assets and cumulative tax losses up to 30 June 2006 in the group`s international operations. This prior year tax credit impacted headline earnings, which decreased by 16.5% to R67.4 million (2007: R80.7 million). Excluding the tax impact, headline earnings increased by 5.1%. RESTAURANT EXPANSION Spur Corporation increased its restaurant base to 343 across its three franchise brands locally and internationally following the opening of 17 new restaurants during the year. These openings comprised 14 Spur Steak Ranches, one Panarottis and two John Dory`s restaurants. A further nine Spur, 13 Panarottis and seven John Dory`s restaurants were upgraded and eight restaurants relocated to improved trading areas, benefiting revenue growth. Spur continues to broaden its footprint in the growing South African economy, opening restaurants in Soweto and Braamfontein, and has identified new opportunities in Hillbrow, Gugulethu and Atteridgeville. Internationally the group has continued its measured expansion in Africa and the United Kingdom. New Spur restaurants were opened in Kampala, Uganda, and in Newry and Belfast, Northern Ireland. With effect from 1 April 2008, Spur Corporation concluded a transaction in the United Kingdom which enables the group to accelerate its expansion in the region. In addition, a restructure in Australia was effected in which the group acquired the outside shareholdings of two Spur restaurants. A summary of the group`s restaurant base at 30 June 2008 is as follows: Franchise brand South Africa International Total Spur Steak Ranches 236 28 264 Panarottis Pizza Pasta 51 7 58 John Dory`s Fish & Grill 21 - 21 Total 308 35 343 PROSPECTS The group plans to open 16 restaurants in South Africa in the next financial year. The group is also investigating further opportunities to open outlets in Africa, in Ghana, Kenya, Nigeria, Tanzania and Zambia, while continuing to explore potential in the Middle East. Further locations are being pursued in the United Kingdom and Ireland. Spur is launching an exciting new Secret Tribe children`s loyalty programme to further enhance the Spur-experience for the whole family. The brand images of both John Dory`s and Panarottis have undergone further design updates which management believes provide additional growth opportunities to both brands in the new financial year. Slower consumer spending and high food prices will continue to be a challenge in the year ahead. Strategies are in place to continuously enhance the customer value proposition and to assist franchisees by sourcing quality products at competitive prices through the group`s procurement division. The directors and management anticipate that the group will continue to deliver increased revenue and profitability in the year ahead. CAPITAL REDUCTION AND CASH DIVIDEND In accordance with a general authority given to the directors at the annual general meeting held on 5 December 2007, shareholders are advised that the board of directors of the company has approved a capital reduction of R11.3 million payable to the company`s shareholders, in lieu of dividends, to be written off against the share premium account, which amount equates to 11.6 cents per ordinary share ("the capital reduction") and a cash dividend of R15.0 million, which equates to 15.4 cents per ordinary share ("the cash dividend"). The capital reduction and cash dividend ("collectively referred to as the distribution") will be paid on Monday, 6 October 2008, to those shareholders of the company who are recorded in the company`s register on Friday, 3 October 2008 ("the record date"). The last day to trade (cum the distribution) in the company`s shares for purposes of entitlement to the distribution will be Friday, 26 September 2008. The shares will commence trading ex the distribution on Monday, 29 September 2008. Share certificates may not be dematerialised or rematerialised between Monday, 29 September 2008 and Friday, 3 October 2008, both days inclusive. For and on behalf of the Board A Ambor (Executive Chairman) Cape Town P van Tonder (Managing Director) 11 September 2008 Directors: A Ambor (Executive Chairman), P van Tonder (Managing Director), M Farrelly, K Getz*, D Hyde*, P Joffe, K Madders MBE* (British), J Rabb*, K Robertson, R van Dijk. Company secretary: R van Dijk (* non-executive) Spur Corporation Limited (Registration number 1998/000828/06) Share code: SUR ISIN: ZAE000022653 Registered Office 1 Waterford Mews, Century Blvd, Century City, 7441 Transfer Secretaries Computershare Investor Services (Pty) Limited, 70 Marshall Street, Johannesburg, 2001 Sponsor: Sasfin Capital (A division of Sasfin Bank Ltd) www.spur.co.za Date: 11/09/2008 12:00:02 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.