Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


 Scroll backwards in time >>>
Date of Financial: Mar 2024Sep 2023Mar 2023Sep 2022
Months: 126126
Publication Date: 26 Jun 20248 Nov 202426 Jun 202414 Nov 2022
Currency: ZARZARZARZAR
Financial Type: FinalInterim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover1,163,603626,632980,711523,612
Cost of Sales724,031393,659615,820329,486
Gross Profit439,572232,973364,891194,126
Operating Expenses328,476167,845284,084157,298
EBITDA (ProfileData Calc)133,35153,09583,39257,500
Depreciation36,31717,96334,19115,324
Operating Income79,83848,18649,01137,298
Profit Before Exceptional Items79,83848,18649,01137,298
Profit Before Interest And Tax79,83848,18649,01137,298
Interest Received2,5759392,2311,089
Interest Paid11,5905,44213,3216,918
Net Interest Paid/(Received)9,0154,50311,0905,829
Income From Associates Before Tax14,621-13,993-2,0413,789
Income Before Tax85,44429,69035,88035,258
Taxation18,8199,99110,3138,512
Profit For The Period66,62519,69925,56726,746
Attributable Income Before Extraordinary Items66,62519,69925,56726,746
Income Attributable To Equity Holders66,62519,69925,56726,746
Total Comprehensive Income/Loss for the period66,62519,69925,56726,746
Headline Earnings (Cont Ops)64,55819,19524,57327,253
Enterprise Value (EV)262,784247,236268,053301,055
Date of Financial: Mar 2024Sep 2023Mar 2023Sep 2022
Financial Type: FinalInterim (restated)Final (restated)Interim
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets189,868182,633160,270155,243
Right-of-use Asset39,71041,79349,27250,744
Investments in Associates850,942822,327836,320842,150
Goodwill223,422223,422223,422223,422
Other Assets10,93811,33811,3389,303
Total Fixed Assets1,314,8801,281,5131,280,6221,280,862
Stock21,17820,35120,50520,106
Debtors108,242134,158121,930122,371
Cash13,4047,2504,34836,784
Other Current Assets5619612,827
Total Current Assets143,385161,759147,744182,088
Total Assets1,458,2651,443,2721,428,3661,462,950
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves553,826506,900487,201485,157
Non-Distributable Reserves2,7392,7395,962
Other Capital-13,915
Ordinary Shareholders' Interest1,225,6161,189,8661,172,9061,174,085
Total Shareholders' Interest1,225,6161,189,8661,172,9061,174,085
Interest Bearing Loans35,000
Deferred Tax Liability21,27519,72719,43220,192
Other Long-Term Liabilities81,66583,94784,89090,818
Total Long-Term Liabilities102,940103,674104,322146,010
Creditors and Provisions94,071113,894105,591112,816
Tax5,2122,2783,615
Bank Overdrafts/Short-Term Loans17,915
Other Current Liabilities35,63830,62625,35426,424
Total Current Liabilities129,709149,732151,138142,855
Total Liabilities232,649253,406255,460288,865
Total Equity and Liabilities1,458,2651,443,2721,428,3661,462,950