Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Mar 2020Sep 2019Mar 2019Sep 2018
Months: 126126
Publication Date: 23 Jun 202214 Nov 201926 Jun 201913 Nov 2018
Currency: ZARZARZARZAR
Financial Type: Final (restated)InterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover727,040425,795835,824467,999
Cost of Sales448,828265,992515,275286,821
Gross Profit278,213159,803320,548181,178
Operating Expenses283,773152,120308,852160,418
EBITDA (ProfileData Calc)20,03479,122
Depreciation23,24015,562
Operating Income-4,5669,53614,69622,711
Profit Before Exceptional Items-4,5669,53614,69622,711
Profit Before Interest And Tax-4,5669,53614,69622,711
Interest Received8838952,5321,403
Interest Paid18,7139,85616,4898,654
Net Interest Paid/(Received)17,8308,96113,9577,251
Income From Associates Before Tax477-7,76546,33216,199
Income Before Tax-21,919-7,19047,07131,659
Taxation-4,5475133,0305,135
Profit For The Period-17,372-7,70344,04126,524
Attributable Income Before Extraordinary Items-17,372-7,70344,04126,524
Income Attributable To Equity Holders-17,372-7,70344,04126,524
Total Comprehensive Income/Loss for the period-17,372-7,70344,04126,524
Headline Earnings (Cont Ops)-17,054-8,55143,76326,010
Enterprise Value (EV)194,340432,592499,353510,687
Date of Financial: Mar 2020Sep 2019Mar 2019Sep 2018
Financial Type: Final (restated)InterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets124,271149,729147,060151,802
Right-of-use Asset42,13846,006
Investments in Associates793,399804,437812,202782,069
Investments and Loans2,0001212,000121
Goodwill223,422223,422223,422223,422
Intangible Assets574
Other Assets10,88212,75511,03814,638
Total Fixed Assets1,196,1121,236,4701,196,2961,172,052
Stock16,76418,75918,15418,236
Debtors79,071115,435100,849115,631
Cash6,3813,7692,8246,232
Tax1,6431,176
Other Current Assets18,5041,402
Total Current Assets122,363139,365123,003140,099
Total Assets1,318,4751,375,8351,319,2991,312,151
Ordinary Share Capital & Premium682,782648,003
Distributable Reserves388,05914,351
Non-Distributable Reserves10,644422,969
Ordinary Shareholders' Interest1,081,4851,079,6121,085,3241,066,702
Total Shareholders' Interest1,081,4851,079,6121,085,3241,066,702
Interest Bearing Loans71,846104,86981,015121,591
Deferred Tax Liability15,84922,04321,77221,612
Other Long-Term Liabilities45,69744,3818781,555
Total Long-Term Liabilities133,392171,293103,665144,758
Creditors and Provisions71,67390,24880,09672,956
Bank Overdrafts/Short-Term Loans1,6326,6754,7301,799
Other Current Liabilities30,29328,00745,48425,936
Total Current Liabilities103,598124,930130,310100,691
Total Liabilities236,990296,223233,975245,449
Total Equity and Liabilities1,318,4751,375,8351,319,2991,312,151