Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Mar 2019Sep 2018Mar 2018Sep 2017
Months: 126126
Publication Date: 26 Jun 201913 Nov 201828 Jun 20189 Nov 2017
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover835,824467,999830,686447,822
Cost of Sales515,275286,821488,757262,950
Gross Profit320,548181,178341,929184,872
Operating Expenses308,852160,418292,334146,912
EBITDA (ProfileData Calc)79,122
Depreciation15,562
Operating Income14,69622,71154,32839,700
Profit Before Exceptional Items14,69622,71154,32839,700
Profit Before Interest And Tax14,69622,71154,32839,700
Interest Received2,5321,4034,7492,191
Interest Paid16,4898,65422,03211,646
Net Interest Paid/(Received)13,9577,25117,2839,455
Income From Associates Before Tax46,33216,19920,820-5,795
Income Before Tax47,07131,65957,86524,450
Taxation3,0305,13513,6989,645
Profit For The Period44,04126,52444,16714,805
Attributable Income Before Extraordinary Items44,04126,52444,16714,805
Income Attributable To Equity Holders44,04126,52444,16714,805
Total Comprehensive Income/Loss for the period44,04126,52442,96014,805
Headline Earnings (Cont Ops)43,76326,01042,77714,428
Enterprise Value (EV)499,353510,687693,811548,825
Date of Financial: Mar 2019Sep 2018Mar 2018Sep 2017
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets147,060151,802143,665141,632
Investments in Associates812,202782,069765,870738,048
Investments and Loans2,0001212,000
Goodwill223,422223,422223,422223,422
Intangible Assets5742,867
Other Assets11,03814,6388,58018,682
Total Fixed Assets1,196,2961,172,0521,146,4041,121,784
Stock18,15418,23616,82916,289
Debtors100,849115,631133,332132,987
Cash2,8246,23210,51026,490
Tax1,176
Other Current Assets864
Total Current Assets123,003140,099160,671176,630
Total Assets1,319,2991,312,1511,307,0751,298,414
Ordinary Share Capital & Premium648,003644,444
Distributable Reserves14,35112,025
Non-Distributable Reserves422,969378,929
Ordinary Shareholders' Interest1,085,3241,066,7021,035,3981,003,699
Total Shareholders' Interest1,085,3241,066,7021,035,3981,003,699
Interest Bearing Loans81,015121,591121,353
Deferred Tax Liability21,77221,61221,02221,255
Other Long-Term Liabilities8781,5551,555182,455
Total Long-Term Liabilities103,665144,758143,930203,710
Creditors and Provisions80,09672,95676,19267,842
Tax307
Bank Overdrafts/Short-Term Loans4,7301,79946,477
Other Current Liabilities45,48425,9364,77123,163
Total Current Liabilities130,310100,691127,74791,005
Total Liabilities233,975245,449271,677294,715
Total Equity and Liabilities1,319,2991,312,1511,307,0751,298,414