Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Sep 2023Mar 2023Sep 2022Mar 2022
Months: 612612
Publication Date: 8 Nov 202426 Jun 202414 Nov 202223 Jun 2022
Currency: ZARZARZARZAR
Financial Type: Interim (restated)Final (restated)InterimFinal
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover626,632980,711523,612785,791
Cost of Sales393,659615,820329,486484,063
Gross Profit232,973364,891194,126301,728
Operating Expenses167,845284,084157,298271,820
EBITDA (ProfileData Calc)53,09583,39257,50091,980
Depreciation17,96334,19115,32426,719
Operating Income48,18649,01137,29834,232
Profit Before Exceptional Items48,18649,01137,29834,232
Profit Before Interest And Tax48,18649,01137,29834,232
Interest Received9392,2311,0892,037
Interest Paid5,44213,3216,91812,852
Net Interest Paid/(Received)4,50311,0905,82910,815
Income From Associates Before Tax-13,993-2,0413,78928,992
Income Before Tax29,69035,88035,25852,409
Taxation9,99110,3138,5127,832
Profit For The Period19,69925,56726,74644,577
Attributable Income Before Extraordinary Items19,69925,56726,74644,577
Income Attributable To Equity Holders19,69925,56726,74644,577
Total Comprehensive Income/Loss for the period19,69925,56726,74644,756
Headline Earnings (Cont Ops)19,19524,57327,25344,979
Enterprise Value (EV)247,236268,053301,055387,116
Date of Financial: Sep 2023Mar 2023Sep 2022Mar 2022
Financial Type: Interim (restated)Final (restated)InterimFinal
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets182,633160,270155,243136,617
Right-of-use Asset41,79349,27250,74453,536
Investments in Associates822,327836,320842,150838,361
Goodwill223,422223,422223,422223,422
Other Assets11,33811,3389,30311,664
Total Fixed Assets1,281,5131,280,6221,280,8621,263,600
Stock20,35120,50520,10618,077
Debtors134,158121,930122,37187,191
Cash7,2504,34836,78429,477
Other Current Assets9612,8273,659
Total Current Assets161,759147,744182,088138,404
Total Assets1,443,2721,428,3661,462,9501,402,004
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves506,900487,201485,157458,411
Non-Distributable Reserves2,7395,9625,904
Ordinary Shareholders' Interest1,189,8661,172,9061,174,0851,147,281
Total Shareholders' Interest1,189,8661,172,9061,174,0851,147,281
Interest Bearing Loans35,00034,863
Deferred Tax Liability19,72719,43220,19217,585
Other Long-Term Liabilities83,94784,89090,81880,283
Total Long-Term Liabilities103,674104,322146,010132,731
Creditors and Provisions113,894105,591112,81690,048
Tax5,2122,2783,615328
Bank Overdrafts/Short-Term Loans17,915
Other Current Liabilities30,62625,35426,42431,616
Total Current Liabilities149,732151,138142,855121,992
Total Liabilities253,406255,460288,865254,723
Total Equity and Liabilities1,443,2721,428,3661,462,9501,402,004