Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


 Scroll backwards in time >>>
Date of Financial: Mar 2025Sep 2024Mar 2024Sep 2023
Months: 126126
Publication Date: 30 Jun 20258 Nov 202426 Jun 20248 Nov 2024
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim (restated)
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover1,182,845613,8361,163,603626,632
Cost of Sales706,002374,060724,031393,659
Gross Profit476,843239,776439,572232,973
Operating Expenses348,467179,017328,476167,845
EBITDA (ProfileData Calc)147,89166,915133,35153,095
Depreciation41,93020,19836,31717,963
Operating Income88,50243,97779,83848,186
Profit Before Exceptional Items88,50243,97779,83848,186
Profit Before Interest And Tax88,50243,97779,83848,186
Interest Received2,7951,2632,575939
Interest Paid15,4847,16311,5905,442
Net Interest Paid/(Received)12,6895,9009,0154,503
Income From Associates Before Tax14,6641,47714,621-13,993
Income Before Tax90,47739,55485,44429,690
Taxation16,9256,92218,8199,991
Profit For The Period73,55232,63266,62519,699
Attributable Income Before Extraordinary Items73,55232,63266,62519,699
Income Attributable To Equity Holders73,55232,63266,62519,699
Total Comprehensive Income/Loss for the period73,55132,63266,62519,699
Headline Earnings (Cont Ops)73,43632,31064,55819,195
Enterprise Value (EV)405,076527,288331,142247,236
Date of Financial: Mar 2025Sep 2024Mar 2024Sep 2023
Financial Type: FinalInterimFinalInterim (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets282,068254,457189,868182,633
Right-of-use Asset28,19627,45439,71041,793
Investments in Associates865,605852,419850,942822,327
Investments and Loans800800
Goodwill223,422223,422223,422223,422
Other Assets7,27311,22410,13811,338
Total Fixed Assets1,407,3641,368,9761,314,8801,281,513
Stock24,57624,55521,17820,351
Debtors122,175115,617108,242134,158
Cash29,7688,13913,4047,250
Tax561
Other Current Assets942,270
Total Current Assets176,613150,581143,385161,759
Total Assets1,583,9771,519,5571,458,2651,443,272
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves630,116589,197553,826506,900
Non-Distributable Reserves2,739
Other Capital-23,629-23,629-13,915
Ordinary Shareholders' Interest1,289,4531,248,5341,225,6161,189,866
Total Shareholders' Interest1,289,4531,248,5341,225,6161,189,866
Interest Bearing Loans92,03447,709
Deferred Tax Liability27,60823,46221,27519,727
Other Long-Term Liabilities18,920105,50433,95683,947
Total Long-Term Liabilities138,562128,966102,940103,674
Creditors and Provisions104,60395,64694,071113,894
Tax3795835,212
Bank Overdrafts/Short-Term Loans32,33716,902
Other Current Liabilities18,64245,82818,73630,626
Total Current Liabilities155,961142,057129,709149,732
Total Liabilities294,523271,023232,649253,406
Total Equity and Liabilities1,583,9771,519,5571,458,2651,443,272