Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


 Scroll backwards in time >>>
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Months: 612612
Publication Date: 7 Nov 202530 Jun 20257 Nov 202526 Jun 2024
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterim (restated)Final
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover665,1291,182,845613,8361,163,603
Cost of Sales389,504706,002374,060724,031
Gross Profit275,625476,843239,776439,572
Operating Expenses189,515348,467179,017328,476
EBITDA (ProfileData Calc)81,959147,89166,915133,351
Depreciation24,29041,93020,19836,317
Operating Income66,99688,50243,97779,838
Profit Before Exceptional Items66,99688,50243,97779,838
Profit Before Interest And Tax66,99688,50243,97779,838
Interest Received1,9542,7951,2632,575
Interest Paid7,89215,4847,16311,590
Net Interest Paid/(Received)5,93812,6895,9009,015
Income From Associates Before Tax-11,28114,6641,47714,621
Income Before Tax49,77790,47739,55485,444
Taxation13,08016,9256,92218,819
Profit For The Period36,69773,55232,63266,625
Attributable Income Before Extraordinary Items36,69773,55232,63266,625
Income Attributable To Equity Holders36,69773,55232,63266,625
Total Comprehensive Income/Loss for the period36,69773,55132,63266,625
Headline Earnings (Cont Ops)33,29073,43632,31064,558
Enterprise Value (EV)418,762405,076639,650331,142
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Financial Type: InterimFinalInterim (restated)Final
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets332,549282,068254,457189,868
Right-of-use Asset27,73628,19627,45439,710
Investments in Associates854,324865,605852,419850,942
Investments and Loans800800
Goodwill223,895223,422223,422223,422
Other Assets4,7857,27311,22410,138
Total Fixed Assets1,443,2891,407,3641,368,9761,314,880
Stock27,75424,57624,55521,178
Debtors133,923122,175115,617108,242
Cash45,06229,7688,13913,404
Tax561
Other Current Assets1,395942,270
Total Current Assets208,134176,613150,581143,385
Total Assets1,651,4231,583,9771,519,5571,458,265
Ordinary Share Capital & Premium682,966682,966682,966682,966
Distributable Reserves666,813630,116589,197553,826
Non-Distributable Reserves2,739
Other Capital-26,406-23,629-23,629-13,915
Ordinary Shareholders' Interest1,323,3731,289,4531,248,5341,225,616
Total Shareholders' Interest1,323,3731,289,4531,248,5341,225,616
Interest Bearing Loans101,47992,03485,21047,709
Deferred Tax Liability32,26427,60823,46221,275
Other Long-Term Liabilities20,63118,92020,29433,956
Total Long-Term Liabilities154,374138,562128,966102,940
Creditors and Provisions119,260104,60395,64694,071
Tax485379583
Bank Overdrafts/Short-Term Loans39,89032,33727,15216,902
Other Current Liabilities14,04118,64218,67618,736
Total Current Liabilities173,676155,961142,057129,709
Total Liabilities328,050294,523271,023232,649
Total Equity and Liabilities1,651,4231,583,9771,519,5571,458,265