Select Columns:
show financials:
from
to
display financial types:
finals     interims
Select Rows:
view result categories:
  
<<< Scroll forwards in time 
Date of Financial: Dec 2017Jun 2017Dec 2016Jun 2016
Months: 126126
Publication Date: 6 Mar 20181 Aug 201728 Feb 20171 Aug 2016
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
INCOME STATEMENT
Revenue3 498 5001 593 9003 342 2001 646 900
Cost of Sales3 186 5001 582 6003 101 5001 458 900
Gross Profit312 00011 300240 700188 000
Operating Expenses256 200161 000155 60072 200
EBITDA (ProfileData Calc)162 900
Depreciation166 100
Other Income150 50082 00088 10037 100
Profit Before Exceptional Items462 50093 300328 800225 100
Exceptional Item 1-1 120 500-161 500-158 200-74 300
Profit Before Interest And Tax-658 000-68 200170 600150 800
Finance Income137 40066 50091 80045 400
Finance Cost52 30030 2007 4003 600
Net Interest Paid/(Received)-85 100-36 300-84 400-41 800
Profit Before Tax-572 900-31 900255 000192 600
Income Tax Expense84 100-4 600-7 700-24 000
Net Profit for the Period-657 000-27 300262 700216 600
Income Attributable to Non-controlling Interest95 7001 50094 40066 600
Attributable Income Before Extraordinary Items-752 700-28 800168 300150 000
Income Attributable to Owners of the Company-752 700-28 800168 300150 000
Total Comprehensive Income/Loss for the period-657 000-27 300262 700216 600
Headline Earnings (Cont Ops)108 800-29 400166 700149 300
Enterprise Value (EV)7 804 6848 587 5579 650 79011 095 987
Date of Financial: Dec 2017Jun 2017Dec 2016Jun 2016
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
BALANCE SHEET
Fixed Assets17 598 70016 821 70016 316 50016 056 200
Environmental Trust Deposit200 400192 700182 000162 400
Goodwill863 300863 300863 300
Deferred Tax Asset46 50037 90038 80034 800
Long-Term Receivables602 700218 300213 700211 900
Non-current Assets18 448 30018 133 90017 614 30017 328 600
Stock105 60093 70079 40080 200
Trade and other Receivables1 667 1001 517 7001 405 6001 307 800
Cash and Cash Equivalents1 333 1001 664 500835 5001 033 200
Current Tax Receivable2002 5001 6001 200
Other Current Assets591 100582 500381 500315 700
Current Assets3 697 1003 860 9002 703 6002 738 100
Total Assets22 145 40021 994 80020 317 90020 066 700
Ordinary Share Capital & Premium9 645 1009 645 1009 402 7009 399 200
Retained Earnings701 5001 425 4001 454 2001 435 900
Other Reserves323 300290 700298 700268 200
Ordinary Shareholders' Interest10 669 90011 361 20011 155 60011 103 300
Non-controlling Interest3 754 0003 659 8003 658 3003 630 500
Total Equity14 423 90015 021 00014 813 90014 733 800
Deferred Tax Liability3 774 3003 697 2003 635 3003 630 600
Other Long-Term Liabilities2 063 4001 600 600529 700479 800
Non-current Liabilities5 837 7005 297 8004 165 0004 110 400
Trade and Other Payables1 878 8001 674 8001 339 0001 222 500
Tax5 0001 200
Current Liabilities1 883 8001 676 0001 339 0001 222 500
Total Liabilities7 721 5006 973 8005 504 0005 332 900
Total Equity and Liabilities22 145 40021 994 80020 317 90020 066 700
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData