| Date of Financial: | Dec 2017 |
| Months: | 12 |
| Publication Date: | 6 Mar 2018 |
| Currency: | ZAR |
| Financial Type: | Final |
| Amounts in: | '000s |
| INCOME STATEMENT |
| Revenue | 3 498 500 |
| Cost of Sales | 3 186 500 |
| Gross Profit | 312 000 |
| Operating Expenses | 256 200 |
| Other Income | 150 500 |
| Profit Before Exceptional Items | 462 500 |
| Exceptional Item 1 | -1 120 500 |
| Profit Before Interest And Tax | -658 000 |
| Finance Income | 137 400 |
| Finance Cost | 52 300 |
| Net Interest Paid/(Received) | -85 100 |
| Profit Before Tax | -572 900 |
| Income Tax Expense | 84 100 |
| Net Profit for the Period | -657 000 |
| Income Attributable to Non-controlling Interest | 95 700 |
| Attributable Income Before Extraordinary Items | -752 700 |
| Income Attributable to Owners of the Company | -752 700 |
| Total Comprehensive Income/Loss for the period | -657 000 |
| Headline Earnings (Cont Ops) | 108 800 |
| Enterprise Value (EV) | 7 804 684 |
| Date of Financial: | Dec 2017 |
| Financial Type: | Final |
| Amounts in: | '000s |
| BALANCE SHEET |
| Fixed Assets | 17 598 700 |
| Environmental Trust Deposit | 200 400 |
| Deferred Tax Asset | 46 500 |
| Long-Term Receivables | 602 700 |
| Non-current Assets | 18 448 300 |
| Stock | 105 600 |
| Trade and other Receivables | 1 667 100 |
| Cash and Cash Equivalents | 1 333 100 |
| Current Tax Receivable | 200 |
| Other Current Assets | 591 100 |
| Current Assets | 3 697 100 |
| Total Assets | 22 145 400 |
| Ordinary Share Capital & Premium | 9 645 100 |
| Retained Earnings | 701 500 |
| Other Reserves | 323 300 |
| Ordinary Shareholders' Interest | 10 669 900 |
| Non-controlling Interest | 3 754 000 |
| Total Equity | 14 423 900 |
| Deferred Tax Liability | 3 774 300 |
| Other Long-Term Liabilities | 2 063 400 |
| Non-current Liabilities | 5 837 700 |
| Trade and Other Payables | 1 878 800 |
| Tax | 5 000 |
| Current Liabilities | 1 883 800 |
| Total Liabilities | 7 721 500 |
| Total Equity and Liabilities | 22 145 400 |