| Date of Financial: | Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 | | Months: | 12 | 6 | 12 | 6 |
| Publication Date: | 28 Aug 2026 | 30 Jun 2026 | 12 Jun 2026 | 5 Feb 2025 |
| Currency: | ZAR | ZAR | ZAR | ZAR |
| Financial Type: | Final | Interim | Final | Interim |
| Amounts in: | '000 | '000 | '000 | '000 |
| Income Statement | | | | |
| Turnover | 387.679 | 207.513 | 268.727 | 83.750 |
| Cost of Sales | 226.502 | 117.376 | 142.578 | 37.445 |
| Gross Profit | 161.177 | 90.137 | 126.149 | 46.305 |
| Operating Expenses | 163.614 | 76.662 | 142.894 | 41.471 |
| EBITDA (ProfileData Calc) | 87.619 | 42.013 | 93.045 | |
| Depreciation | 60.732 | 27.857 | 52.384 | |
| Operating Income | 29.735 | 12.490 | 39.926 | 5.014 |
| Profit Before Exceptional Items | 29.735 | 12.490 | 39.926 | 5.014 |
| Profit Before Interest And Tax | 29.735 | 12.490 | 39.926 | 5.014 |
| Interest Received | 1.583 | 3.443 | 1.760 | 604 |
| Interest Paid | 15.765 | 10.583 | 12.463 | 5.502 |
| Net Interest Paid/(Received) | 14.182 | 7.140 | 10.703 | 4.898 |
| Income From Associates Before Tax | | | -414 | -377 |
| Income Before Tax | 15.553 | 5.350 | 28.809 | -261 |
| Taxation | 4.215 | -1.004 | -76.270 | -990 |
| Profit For The Period | 11.338 | 6.354 | 105.079 | 729 |
| Income Attributable To Minority Interests | 4.431 | 1.777 | 611 | 871 |
| Attributable Income Before Extraordinary Items | 6.907 | 4.577 | 104.468 | -142 |
| Income Attributable To Equity Holders | 6.907 | 4.577 | 104.468 | -142 |
| Total Comprehensive Income/Loss for the period | 11.338 | 6.354 | 105.079 | 729 |
| Headline Earnings (Cont Ops) | 6.079 | 3.751 | 115.339 | -148 |
| Enterprise Value (EV) | 59.405 | 45.795 | 56.363 | 200.498 |
| | | | |
| Date of Financial: | Mar 2026 | Sep 2025 | Mar 2025 | Sep 2024 |
| Financial Type: | Final | Interim | Final | Interim |
| Amounts in: | '000 | '000 | '000 | '000 |
| Balance Sheet | | | | |
| Fixed Assets | 37.724 | 38.314 | 38.409 | 6.538 |
| Investments in Associates | | | | 38 |
| Investments and Loans | | | | 33.692 |
| Goodwill | 103.556 | | 103.556 | |
| Intangible Assets | 430.371 | 563.308 | 484.627 | 528.902 |
| Deferred Tax Asset | 38.548 | 8.864 | 4.468 | 8.112 |
| Other Assets | 95 | | 96 | |
| Total Fixed Assets | 610.294 | 610.486 | 631.156 | 577.282 |
| Stock | 49.225 | 26.578 | 22.075 | 13.907 |
| Debtors | 111.785 | 99.865 | 76.666 | 118.182 |
| Cash | 35.810 | 54.367 | 42.368 | 5.436 |
| Tax | 2.410 | 908 | 673 | 3.401 |
| Total Current Assets | 199.230 | 181.718 | 141.782 | 140.926 |
| Total Assets | 809.524 | 792.204 | 772.938 | 718.208 |
| Ordinary Share Capital & Premium | 287.223 | 287.223 | 287.223 | 287.224 |
| Distributable Reserves | 168.188 | 165.857 | 161.281 | 54.319 |
| Non-Distributable Reserves | | | | 5.956 |
| Ordinary Shareholders' Interest | 455.411 | 453.080 | 448.504 | 347.499 |
| Minority Interest | -165 | 1.682 | -96 | 840 |
| Total Shareholders' Interest | 455.246 | 454.762 | 448.408 | 348.339 |
| Interest Bearing Liabilities | | 3.100 | | 78.687 |
| Deferred Tax Liability | 101.665 | 68.531 | 75.252 | 99.039 |
| Other Long-Term Liabilities | 1.618 | | 30.067 | |
| Total Long-Term Liabilities | 103.283 | 71.631 | 105.319 | 177.726 |
| Creditors and Provisions | 120.118 | 115.860 | 111.594 | 147.931 |
| Tax | 11.342 | 10.570 | 6.057 | 7.487 |
| Other Current Liabilities | 119.535 | 139.381 | 101.560 | 36.725 |
| Total Current Liabilities | 250.995 | 265.811 | 219.211 | 192.143 |
| Total Liabilities | 354.278 | 337.442 | 324.530 | 369.869 |
| Total Equity and Liabilities | 809.524 | 792.204 | 772.938 | 718.208 |
|
|
|
|
|
| Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. | Powered by ProfileData |