Select columns:   Select rows:  
       
Show financials: Display financial types: View result categories:
from
to
Export to Excel Export to Excel
 Scroll backwards in time > > >

Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Months: 612612
Publication Date: 5 Feb 20251 Aug 202418 Dec 202318 Jul 2023
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover83.75033.14914.22628.652
Cost of Sales37.4454.7152.2623.657
Gross Profit46.30528.43411.96424.995
Operating Expenses41.47176.24828.55948.320
EBITDA (ProfileData Calc)-104.946-18.298
Depreciation4.6644.141
Operating Income5.014-47.510-16.595-23.325
Profit Before Exceptional Items5.014-47.510-16.595-23.325
Profit Before Interest And Tax5.014-47.510-16.595-23.325
Interest Received6049153791.490
Interest Paid5.5023.094836985
Net Interest Paid/(Received)4.8982.179457-505
Income From Associates Before Tax-377-61.7901.9041.218
Income Before Tax-261-111.479-15.148-21.602
Taxation-9901.234-4.315-7.834
Profit For The Period729-112.713-10.833-13.768
Income Attributable To Minority Interests8711.2253781.822
Attributable Income Before Extraordinary Items-142-113.938-11.211-15.590
Income Attributable To Equity Holders-142-113.938-11.211-15.590
Total Comprehensive Income/Loss for the period729-112.713-10.833-13.768
Headline Earnings (Cont Ops)-148-115.881-11.211-16.387
Enterprise Value (EV)200.498272.932243.845265.833
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets6.5384.6785.4191.548
Investments in Associates38133.434170.252168.349
Investments and Loans33.69233.69233.55733.900
Intangible Assets528.90238.23938.44638.143
Deferred Tax Asset8.11225412.4199.600
Total Fixed Assets577.282210.297260.093251.540
Stock13.9071581.224
Debtors118.1829.66415.97610.712
Cash5.43612.09316.2324.731
Tax3.4011293.6723.672
Other Current Assets236.479302.380303.945
Total Current Assets140.926258.523338.260324.284
Total Assets718.208468.820598.353575.824
Ordinary Share Capital & Premium287.224287.223285.783285.063
Distributable Reserves54.31954.464185.698196.909
Non-Distributable Reserves5.9565.9565.9565.956
Ordinary Shareholders' Interest347.499347.643477.437487.928
Minority Interest840-31124-254
Total Shareholders' Interest348.339347.612477.561487.674
Interest Bearing Loans78.68730.57631.965444
Deferred Tax Liability99.03933.58746.53149.291
Total Long-Term Liabilities177.72664.16378.49649.735
Creditors and Provisions147.93119.02428.16721.582
Tax7.4873.7101.796975
Other Current Liabilities36.72534.31112.33315.858
Total Current Liabilities192.14357.04542.29638.415
Total Liabilities369.869121.208120.79288.150
Total Equity and Liabilities718.208468.820598.353575.824





Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.Powered by ProfileData