Select Columns: Select Rows:
show financials:
from
to
display financial types:
finals      interims    
view result categories:
income statement balance sheet
share/unit data share/unit statistics
ratios cash flow items
  
<<< Scroll forwards in time 
Date of Financial: Dec 2022Jun 2022Dec 2021Jun 2021
Months: 126126
Publication Date: 20 Mar 202323 Aug 202222 Mar 202210 Aug 2021
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income statement
Turnover7 939 0614 291 2618 062 6563 745 536
Operating Expenses5 866 7202 945 6835 734 9012 879 611
EBITDA (ProfileData Calc)2 170 4371 385 2422 440 422817 446
EBITDA (company calc)2 140 6511 372 9872 432 060818 808
Depreciation219 473105 452111 18512 893
Operating Income1 924 8861 267 5352 315 051805 915
Profit Before Exceptional Items1 924 8861 267 5352 315 051805 915
Exceptional Item 1 -5 824
Profit Before Interest And Tax1 924 8861 267 5352 315 051800 091
Interest Received26 07811 10113 5723 743
Interest Paid1 4877742 502981
Net Interest Paid/(Received) -24 591 -10 327 -11 070 -2 762
Income From Associates Before Tax1 154614719
Income Before Tax1 949 4771 279 0162 326 735803 572
Taxation539 467354 097653 070227 245
Profit For The Period1 410 010924 9191 673 665576 327
Attributable Income Before Extraordinary Items1 410 010924 9191 673 665576 327
Income Attributable To Equity Holders1 410 010924 9191 673 665576 327
Total Comprehensive Income/Loss for the period1 410 010924 9191 673 665576 327
Headline Earnings (Cont Ops)1 409 708924 9191 677 774580 482
Enterprise Value (EV)2 039 3072 894 4742 046 216898 258
Date of Financial: Dec 2022Jun 2022Dec 2021Jun 2021
Months: 126126
Publication Date: 20 Mar 202323 Aug 202222 Mar 202210 Aug 2021
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets1 074 971765 634712 577498 530
Investments in Associates6 7093 9192 7652 870
Intangible Assets29 62632 85034 06037 411
Deferred Tax Asset6 2103 6353 394
Long-Term Receivables52 89213 44413 44413 982
Total Fixed Assets1 170 408819 482766 240552 793
Stock2 372 5401 936 4221 652 1781 424 916
Debtors868 1221 787 1961 554 6201 219 137
Cash1 268 5991 015 254972 129797 457
Tax1616
Other Current Assets27 504
Total Current Assets4 509 2614 738 8724 178 9433 469 030
Assets Held For Sale963
Total Assets5 680 6325 558 3544 945 1834 021 823
Ordinary Share Capital & Premium1 288 8761 288 8761 288 8761 294 682
Treasury Shares5 807
Distributable Reserves3 041 4132 856 2152 481 1061 558 707
Ordinary Shareholders' Interest4 330 2894 145 0913 769 9822 847 582
Total Shareholders' Interest4 330 2894 145 0913 769 9822 847 582
Interest Bearing Loans9 05911 09010 91913 543
Deferred Tax Liability131 020140 06292 22617 296
Other Long-Term Liabilities277 868194 825179 654186 327
Total Long-Term Liabilities417 947345 977282 799217 166
Creditors and Provisions840 0391 029 426881 591880 955
Tax52 07327 8455 56571 968
Other Current Liabilities16 02310 0155 2464 152
Total Current Liabilities908 1351 067 286892 402957 075
Liabilities Held For Sale24 261
Total Liabilities1 350 3431 413 2631 175 2011 174 241
Total Equity and Liabilities5 680 6325 558 3544 945 1834 021 823

Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData