Select Columns: Select Rows:
show financials:
from
to
display financial types:
finals      interims    
view result categories:
income statement balance sheet
share/unit data share/unit statistics
ratios cash flow items
  
Scroll backwards in time >>>
Date of Financial: Dec 2025Jun 2025Dec 2024Jun 2024
Months: 126126
Publication Date: 9 Mar 202612 Aug 20259 Mar 202612 Aug 2024
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income statement
Turnover5 834 8772 519 4508 443 4624 744 334
Operating Expenses5 136 6621 939 1676 774 4733 600 408
EBITDA (ProfileData Calc)392 722412 4351 242 1211 172 493
EBITDA (company calc)533 045499 6321 698 3101 131 062
Depreciation201 348105 960354 410168 702
Operating Income122 580286 043788 593973 331
Profit Before Exceptional Items122 580286 043788 593973 331
Profit Before Interest And Tax122 580286 043788 593973 331
Interest Received68 76420 43299 11830 460
Interest Paid1 5536531 358679
Net Interest Paid/(Received) -67 211 -19 779 -97 760 -29 781
Income From Associates Before Tax13 168
Income Before Tax189 821305 822886 3531 003 112
Taxation47 23372 826219 146283 525
Profit For The Period142 588232 996667 207719 587
Attributable Income Before Extraordinary Items142 588232 996667 207719 587
Income Attributable To Equity Holders142 588232 996667 207719 587
Total Comprehensive Income/Loss for the period142 588232 996667 207719 587
Headline Earnings (Cont Ops)304 560315 2501 072 885705 429
Enterprise Value (EV)1 572 3632 131 9912 064 6231 981 467
Date of Financial: Dec 2025Jun 2025Dec 2024Jun 2024
Months: 126126
Publication Date: 9 Mar 202612 Aug 20259 Mar 202612 Aug 2024
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets1 147 9201 111 7721 124 9131 473 382
Investments in Associates38 18137 20732 67625 121
Intangible Assets16 97219 07421 18823 298
Long-Term Receivables113 24575 85381 99051 317
Total Fixed Assets1 316 3181 243 9061 260 7671 573 118
Stock1 898 6092 472 0731 794 4921 666 500
Debtors1 208 7001 068 3211 175 1611 831 741
Cash1 156 4081 141 8651 434 1551 717 241
Tax82 00579 585116 96639 191
Other Current Assets393 966360 756
Total Current Assets4 739 6884 761 8444 881 5305 254 673
Total Assets6 056 0066 005 7506 142 2976 827 791
Ordinary Share Capital & Premium1 288 8761 288 8761 288 8761 288 876
Distributable Reserves3 429 9323 620 3053 587 2394 139 444
Ordinary Shareholders' Interest4 718 8084 909 1814 876 1155 428 320
Total Shareholders' Interest4 718 8084 909 1814 876 1155 428 320
Interest Bearing Liabilities3 370
Deferred Tax Liability84 856197 552186 146342 262
Share Incentive Scheme3 685
Other Long-Term Liabilities278 360154 361154 333145 571
Total Long-Term Liabilities370 271351 913340 479487 833
Creditors and Provisions961 040720 458911 062897 972
Tax1106
Bank Overdrafts/Short-Term Interest Bearing Liabil1 353
Other Current Liabilities4 53424 19714 53513 666
Total Current Liabilities966 927744 656925 703911 638
Total Liabilities1 337 1981 096 5691 266 1821 399 471
Total Equity and Liabilities6 056 0066 005 7506 142 2976 827 791

Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData