| Date of Financial: | Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 |
| Months: | 12 | 6 | 12 | 6 |
| Publication Date: | 29 May 2026 | 17 Oct 2025 | 30 May 2025 | 17 Oct 2024 |
| Currency: | ZAR | ZAR | ZAR | ZAR |
| Financial Type: | Final | Interim | Final | Interim |
| Amounts in: | '000s | '000s | '000s | '000s |
| Income statement | | | | |
| Turnover | 5 270 119 | 2 754 265 | 4 984 574 | 2 706 581 |
| Cost of Sales | 4 953 244 | 2 591 805 | 4 645 362 | 2 510 201 |
| Gross Profit | 316 875 | 162 460 | 339 212 | 196 380 |
| Operating Expenses | 268 852 | 130 621 | 309 844 | 170 279 |
| EBITDA (ProfileData Calc) | 76 310 | 37 215 | -22 779 | 30 737 |
| EBITDA (company calc) | 75 358 | | 51 149 | 30 658 |
| Depreciation | 25 204 | 10 265 | 22 202 | 13 361 |
| Operating Income | 47 788 | 25 184 | 25 672 | 15 223 |
| Profit Before Exceptional Items | 47 788 | 25 184 | 25 672 | 15 223 |
| Exceptional Item 1 | | | -77 816 | |
| Profit Before Interest And Tax | 47 788 | 25 184 | -52 144 | 15 223 |
| Interest Received | 952 | 746 | 3 887 | 79 |
| Interest Paid | 66 652 | 34 699 | 66 445 | 29 879 |
| Net Interest Paid/(Received) | 65 700 | 33 953 | 62 558 | 29 800 |
| Income From Associates Before Tax | 2 366 | 1 021 | 3 276 | 2 074 |
| Income Before Tax | -15 546 | -7 749 | -111 426 | -12 503 |
| Taxation | 6 245 | 885 | -881 | -3 069 |
| Profit For The Period | -21 791 | -8 634 | -110 545 | -9 434 |
| Attributable Income Before Extraordinary Items | -21 791 | -8 634 | -110 545 | -9 434 |
| Income Attributable To Equity Holders | -21 791 | -8 634 | -110 545 | -9 434 |
| Total Comprehensive Income/Loss for the period | 607 | 8 634 | -110 545 | -9 434 |
| Headline Earnings (Cont Ops) | -11 296 | -4 164 | -22 188 | -4 431 |
| Enterprise Value (EV) | 817 778 | 138 856 | 739 651 | 164 710 |
| Date of Financial: | Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 |
| Months: | 12 | 6 | 12 | 6 |
| Publication Date: | 29 May 2026 | 17 Oct 2025 | 30 May 2025 | 17 Oct 2024 |
| Currency: | ZAR | ZAR | ZAR | ZAR |
| Financial Type: | Final | Interim | Final | Interim |
| Amounts in: | '000s | '000s | '000s | '000s |
| Balance sheet | | | | |
| Fixed Assets | 298 916 | 280 780 | 295 908 | 315 099 |
| Right-of-use Asset | 1 036 | 1 677 | 2 401 | 6 346 |
| Investments in Associates | 3 107 | 2 107 | 3 513 | 2 555 |
| Goodwill | 92 668 | 92 668 | 92 668 | 170 484 |
| Intangible Assets | 11 068 | 11 704 | 12 346 | 12 985 |
| Deferred Tax Asset | 11 963 | 9 666 | 6 437 | 12 846 |
| Long-Term Receivables | 139 | 916 | 916 | 1 307 |
| Total Fixed Assets | 418 897 | 399 520 | 414 189 | 521 623 |
| Stock | 334 357 | 375 781 | 330 109 | 341 976 |
| Debtors | 619 518 | 550 694 | 567 024 | 587 806 |
| Cash | 58 452 | 58 678 | 31 998 | 101 321 |
| Tax | 1 526 | 2 466 | 4 591 | 105 |
| Other Current Assets | 777 | 643 | 643 | 1 162 |
| Total Current Assets | 1 014 630 | 988 262 | 934 365 | 1 032 370 |
| Assets Held For Sale | 3 847 | 18 522 | 24 878 | 3 491 |
| Total Assets | 1 437 374 | 1 406 303 | 1 373 432 | 1 557 485 |
| Ordinary Share Capital & Premium | 145 516 | 145 516 | 145 516 | 145 516 |
| Distributable Reserves | 344 079 | 357 236 | 365 870 | 465 606 |
| Non-Distributable Reserves | 67 250 | 44 852 | 44 852 | 46 227 |
| Ordinary Shareholders' Interest | 556 845 | 547 605 | 556 238 | 657 349 |
| Total Shareholders' Interest | 556 845 | 547 605 | 556 238 | 657 349 |
| Interest Bearing Liabilities | 82 479 | | 124 206 | |
| Deferred Tax Liability | 38 495 | 21 695 | 27 379 | 34 013 |
| Other Long-Term Liabilities | | 112 032 | | 167 559 |
| Total Long-Term Liabilities | 120 974 | 133 727 | 151 585 | 201 571 |
| Creditors and Provisions | 195 714 | 204 045 | 246 635 | 253 477 |
| Bank Overdrafts/Short-Term Interest Bearing Liabil | 562 122 | | 418 010 | |
| Other Current Liabilities | 1 719 | 520 927 | 964 | 445 087 |
| Total Current Liabilities | 759 555 | 724 972 | 665 609 | 698 564 |
| Total Liabilities | 880 529 | 858 699 | 817 194 | 900 136 |
| Total Equity and Liabilities | 1 437 374 | 1 406 303 | 1 373 432 | 1 557 485 |