Select Columns: show financials: from February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024February 2025August 2025 to February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024February 2025August 2025 display financial types: finals      interims Select Rows: view result categories: income statement balance sheet share/unit data share/unit statistics ratios cash flow items    Scroll backwards in time >>> Date of Financial:  Aug 2025 Feb 2025 Aug 2024 Feb 2024 Months:  6 12 6 12 Publication Date:  17 Oct 2025 30 May 2025 17 Oct 2024 31 May 2024 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Income statement Turnover 2 754 265 4 984 574 2 706 581 5 590 294 Cost of Sales 2 591 805 4 645 362 2 510 201 5 139 331 Gross Profit 162 460 339 212 196 380 450 963 Operating Expenses 130 621 309 844 170 279 327 125 EBITDA (ProfileData Calc) 37 215 -22 779 30 737 161 154 EBITDA (company calc) 51 149 30 658 158 573 Depreciation 10 265 22 202 13 361 29 309 Operating Income 25 184 25 672 15 223 123 259 Profit Before Exceptional Items 25 184 25 672 15 223 123 259 Exceptional Item 1 -77 816 Profit Before Interest And Tax 25 184 -52 144 15 223 123 259 Interest Received 746 3 887 79 2 582 Interest Paid 34 699 66 445 29 879 73 255 Net Interest Paid/(Received) 33 953 62 558 29 800 70 673 Income From Associates Before Tax 1 021 3 276 2 074 6 004 Income Before Tax -7 749 -111 426 -12 503 58 590 Taxation 885 881 -3 069 15 714 Profit For The Period -8 634 -112 307 -9 434 42 876 Attributable Income Before Extraordinary Items -8 634 -112 307 -9 434 42 876 Income Attributable To Equity Holders -8 634 -112 307 -9 434 42 876 Total Comprehensive Income/Loss for the period 8 634 -110 545 -9 434 42 876 Headline Earnings (Cont Ops) -4 164 -22 188 -4 431 45 331 Enterprise Value (EV) 138 856 197 435 164 710 224 270 Date of Financial:  Aug 2025 Feb 2025 Aug 2024 Feb 2024 Months:  6 12 6 12 Publication Date:  17 Oct 2025 30 May 2025 17 Oct 2024 31 May 2024 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 280 780 295 908 315 099 339 812 Right-of-use Asset 1 677 2 401 6 346 7 419 Investments in Associates 2 107 3 513 2 555 6 338 Goodwill 92 668 92 668 170 484 170 484 Intangible Assets 11 704 12 346 12 985 13 627 Deferred Tax Asset 9 666 6 437 12 846 5 073 Long-Term Receivables 916 916 1 307 1 559 Total Fixed Assets 399 520 414 189 521 623 544 312 Stock 375 781 330 109 341 976 335 396 Debtors 550 694 567 024 587 806 636 557 Cash 58 678 31 998 101 321 75 056 Tax 2 466 4 591 105 827 Other Current Assets 643 643 1 162 1 820 Total Current Assets 988 262 934 365 1 032 370 1 049 657 Assets Held For Sale 18 522 24 878 3 491 9 748 Total Assets 1 406 303 1 373 432 1 557 485 1 603 717 Ordinary Share Capital & Premium 145 516 145 516 145 516 187 168 Distributable Reserves 357 236 365 870 465 606 476 085 Non-Distributable Reserves 44 852 44 852 46 227 45 182 Ordinary Shareholders' Interest 547 605 556 238 657 349 708 435 Total Shareholders' Interest 547 605 556 238 657 349 708 435 Deferred Tax Liability 21 695 27 379 34 013 33 603 Other Long-Term Liabilities 112 032 124 206 167 559 148 173 Total Long-Term Liabilities 133 727 151 585 201 571 181 776 Creditors and Provisions 204 045 246 635 253 477 299 615 Tax 7 589 Other Current Liabilities 520 927 418 974 445 087 406 301 Total Current Liabilities 724 972 665 609 698 564 713 506 Total Liabilities 858 699 817 194 900 136 895 282 Total Equity and Liabilities 1 406 303 1 373 432 1 557 485 1 603 717