Select Columns: show financials: from February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024 to February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024 display financial types: finals      interims Select Rows: view result categories: income statement balance sheet share/unit data share/unit statistics ratios cash flow items    Scroll backwards in time >>> Date of Financial:  Aug 2024 Feb 2024 Aug 2023 Feb 2023 Months:  6 12 6 12 Publication Date:  17 Oct 2024 31 May 2024 16 Oct 2023 31 May 2023 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Income statement Turnover 2 706 581 5 590 294 3 028 875 5 731 423 Cost of Sales 2 510 201 5 139 331 2 765 161 5 203 766 Gross Profit 196 380 450 963 263 714 527 657 Operating Expenses 170 279 327 125 159 982 348 526 EBITDA (ProfileData Calc) 30 737 161 154 123 748 241 058 EBITDA (company calc) 30 658 158 573 122 485 240 447 Depreciation 13 361 29 309 15 543 35 589 Operating Income 15 223 123 259 103 163 199 791 Profit Before Exceptional Items 15 223 123 259 103 163 199 791 Profit Before Interest And Tax 15 223 123 259 103 163 199 791 Interest Received 79 2 582 1 263 611 Interest Paid 29 879 73 255 37 850 58 604 Net Interest Paid/(Received) 29 800 70 673 36 587 57 993 Income From Associates Before Tax 2 074 6 005 3 779 5 067 Income Before Tax -12 503 58 590 70 355 146 865 Taxation -3 069 15 714 13 622 39 522 Profit For The Period -9 434 42 876 56 733 107 343 Attributable Income Before Extraordinary Items -9 434 42 876 56 733 107 343 Income Attributable To Equity Holders -9 434 42 876 56 733 107 343 Total Comprehensive Income/Loss for the period -9 434 42 876 56 733 109 103 Headline Earnings (Cont Ops) -4 431 45 331 57 023 105 891 Enterprise Value (EV) 164 710 224 270 367 447 358 350 Date of Financial:  Aug 2024 Feb 2024 Aug 2023 Feb 2023 Months:  6 12 6 12 Publication Date:  17 Oct 2024 31 May 2024 16 Oct 2023 31 May 2023 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 315 099 339 812 363 820 352 190 Right-of-use Asset 6 346 7 419 8 993 10 369 Investments in Associates 2 555 6 338 4 967 2 856 Goodwill 170 484 170 484 170 484 170 484 Intangible Assets 12 985 13 627 6 446 6 669 Deferred Tax Asset 12 846 5 073 24 840 24 840 Long-Term Receivables 1 307 1 559 2 016 2 183 Total Fixed Assets 521 623 544 312 581 566 569 591 Stock 341 976 335 396 251 381 304 596 Debtors 587 806 636 557 689 981 608 564 Cash 101 321 75 056 51 098 97 076 Tax 105 827 823 Other Current Assets 1 162 1 820 302 3 963 Total Current Assets 1 032 370 1 049 657 992 762 1 015 022 Assets Held For Sale 3 491 9 748 8 249 8 249 Total Assets 1 557 485 1 603 717 1 582 577 1 592 862 Ordinary Share Capital & Premium 145 516 187 168 192 003 196 236 Distributable Reserves 465 606 476 085 498 799 460 162 Non-Distributable Reserves 46 227 45 182 45 137 45 743 Ordinary Shareholders' Interest 657 349 708 435 735 939 702 141 Total Shareholders' Interest 657 349 708 435 735 939 702 141 Deferred Tax Liability 34 013 33 603 56 673 54 731 Other Long-Term Liabilities 167 559 148 173 168 994 185 791 Total Long-Term Liabilities 201 571 181 776 225 667 240 522 Creditors and Provisions 253 477 299 615 186 004 278 884 Tax 7 589 14 668 12 678 Other Current Liabilities 445 087 406 301 420 299 358 637 Total Current Liabilities 698 564 713 506 620 971 650 199 Total Liabilities 900 136 895 282 846 638 890 721 Total Equity and Liabilities 1 557 485 1 603 717 1 582 577 1 592 862