Select Columns: show financials: from February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024February 2025 to February 2008August 2008February 2009August 2009February 2010August 2010February 2011August 2011February 2012August 2012February 2013August 2013February 2014August 2014February 2015August 2015February 2016August 2016February 2017August 2017February 2018August 2018February 2019August 2019February 2020August 2020February 2021August 2021February 2022August 2022February 2023August 2023February 2024August 2024February 2025 display financial types: finals      interims Select Rows: view result categories: income statement balance sheet share/unit data share/unit statistics ratios cash flow items    Scroll backwards in time >>> Date of Financial:  Feb 2025 Aug 2024 Feb 2024 Aug 2023 Months:  12 6 12 6 Publication Date:  30 May 2025 17 Oct 2024 31 May 2024 16 Oct 2023 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Income statement Turnover 4 984 574 2 706 581 5 590 294 3 028 875 Cost of Sales 4 645 362 2 510 201 5 139 331 2 765 161 Gross Profit 339 212 196 380 450 963 263 714 Operating Expenses 309 844 170 279 327 125 159 982 EBITDA (ProfileData Calc) -22 779 30 737 161 154 123 748 EBITDA (company calc) 51 149 30 658 158 573 122 485 Depreciation 22 202 13 361 29 309 15 543 Operating Income 25 672 15 223 123 259 103 163 Profit Before Exceptional Items 25 672 15 223 123 259 103 163 Exceptional Item 1 -77 816 Profit Before Interest And Tax -52 144 15 223 123 259 103 163 Interest Received 3 887 79 2 582 1 263 Interest Paid 66 445 29 879 73 255 37 850 Net Interest Paid/(Received) 62 558 29 800 70 673 36 587 Income From Associates Before Tax 3 276 2 074 6 004 3 779 Income Before Tax -111 426 -12 503 58 590 70 355 Taxation 881 -3 069 15 714 13 622 Profit For The Period -112 307 -9 434 42 876 56 733 Attributable Income Before Extraordinary Items -112 307 -9 434 42 876 56 733 Income Attributable To Equity Holders -112 307 -9 434 42 876 56 733 Total Comprehensive Income/Loss for the period -110 545 -9 434 42 876 56 733 Headline Earnings (Cont Ops) -22 188 -4 431 45 331 57 023 Enterprise Value (EV) 197 435 164 710 224 270 367 447 Date of Financial:  Feb 2025 Aug 2024 Feb 2024 Aug 2023 Months:  12 6 12 6 Publication Date:  30 May 2025 17 Oct 2024 31 May 2024 16 Oct 2023 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 295 908 315 099 339 812 363 820 Right-of-use Asset 2 401 6 346 7 419 8 993 Investments in Associates 3 513 2 555 6 338 4 967 Goodwill 92 668 170 484 170 484 170 484 Intangible Assets 12 346 12 985 13 627 6 446 Deferred Tax Asset 6 437 12 846 5 073 24 840 Long-Term Receivables 916 1 307 1 559 2 016 Total Fixed Assets 414 189 521 623 544 312 581 566 Stock 330 109 341 976 335 396 251 381 Debtors 567 024 587 806 636 557 689 981 Cash 31 998 101 321 75 056 51 098 Tax 4 591 105 827 Other Current Assets 643 1 162 1 820 302 Total Current Assets 934 365 1 032 370 1 049 657 992 762 Assets Held For Sale 24 878 3 491 9 748 8 249 Total Assets 1 373 432 1 557 485 1 603 717 1 582 577 Ordinary Share Capital & Premium 145 516 145 516 187 168 192 003 Distributable Reserves 365 870 465 606 476 085 498 799 Non-Distributable Reserves 44 852 46 227 45 182 45 137 Ordinary Shareholders' Interest 556 238 657 349 708 435 735 939 Total Shareholders' Interest 556 238 657 349 708 435 735 939 Deferred Tax Liability 27 379 34 013 33 603 56 673 Other Long-Term Liabilities 124 206 167 559 148 173 168 994 Total Long-Term Liabilities 151 585 201 571 181 776 225 667 Creditors and Provisions 246 635 253 477 299 615 186 004 Tax 7 589 14 668 Other Current Liabilities 418 974 445 087 406 301 420 299 Total Current Liabilities 665 609 698 564 713 506 620 971 Total Liabilities 817 194 900 136 895 282 846 638 Total Equity and Liabilities 1 373 432 1 557 485 1 603 717 1 582 577