Date of Financial: | Dec 2024 |
Months: | 12 |
Publication Date: | 13 Mar 2025 |
Currency: | ZAR |
Financial Type: | Final |
Amounts in: | Rm |
Income statement | |
Turnover | 40 725 |
Operating Expenses | 33 118 |
EBITDA (ProfileData Calc) | 14 090 |
EBITDA (company calc) | 10 423 |
Depreciation | 2 773 |
Operating Income | 7 607 |
Profit Before Exceptional Items | 7 607 |
Profit Before Interest And Tax | 7 607 |
Interest Received | 1 786 |
Interest Paid | 1 216 |
Net Interest Paid/(Received) | -570 |
Income From Associates Before Tax | 4 270 |
Income Before Tax | 12 447 |
Taxation | 2 377 |
Profit For The Period | 10 070 |
Income Attributable To Minority Interests | 2 346 |
Attributable Income Before Extraordinary Items | 7 724 |
Income Attributable To Equity Holders | 7 724 |
Total Comprehensive Income/Loss for the period | 9 971 |
Headline Earnings (Cont Ops) | 7 298 |
Enterprise Value (EV) | 57 326 |
Date of Financial: | Dec 2024 |
Months: | 12 |
Publication Date: | 13 Mar 2025 |
Currency: | ZAR |
Financial Type: | Final |
Amounts in: | Rm |
Balance sheet | |
Fixed Assets | 37 292 |
Right-of-use Asset | 281 |
Investments in Associates | 20 596 |
Investments and Loans | 5 266 |
Intangible Assets | 2 598 |
Deferred Tax Asset | 197 |
Other Assets | 569 |
Total Fixed Assets | 66 799 |
Stock | 2 427 |
Debtors | 4 230 |
Cash | 20 630 |
Tax | 15 |
Other Current Assets | 615 |
Total Current Assets | 27 917 |
Total Assets | 94 716 |
Ordinary Share Capital & Premium | 983 |
Distributable Reserves | 51 885 |
Other Capital | 1 119 |
Ordinary Shareholders' Interest | 53 987 |
Minority Interest | 14 563 |
Total Shareholders' Interest | 68 550 |
Interest Bearing Loans | 7 344 |
Deferred Tax Liability | 8 926 |
Retirement Obligation | 181 |
Other Long-Term Liabilities | 3 900 |
Total Long-Term Liabilities | 20 351 |
Creditors and Provisions | 3 633 |
Tax | 214 |
Bank Overdrafts/Short-Term Loans | 876 |
Other Current Liabilities | 1 092 |
Total Current Liabilities | 5 815 |
Total Liabilities | 26 166 |
Total Equity and Liabilities | 94 716 |