Select Columns: Select Rows:
show financials:
from
to
display financial types:
finals      interims    
view result categories:
income statement balance sheet
share/unit data share/unit statistics
ratios cash flow items
  
Scroll backwards in time >>>
Date of Financial: Jun 2021Dec 2020Jun 2020Dec 2019
Months: 126126
Publication Date: 26 Aug 202124 Feb 202127 Aug 202027 Feb 2020
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income statement
Turnover28 254 54215 373 70522 370 22414 815 170
Cost of Sales20 430 79510 959 85216 065 72410 322 941
Operating Expenses5 178 6192 406 4885 114 1932 633 065
EBITDA (ProfileData Calc)3 775 2092 517 6251 867 8702 252 803
EBITDA (company calc)1 889 062
Depreciation812 645352 700808 583351 962
Operating Income2 842 5402 089 814980 9081 864 314
Other Income6 5464 0182 538775
Profit Before Exceptional Items2 849 0862 093 832983 4461 865 089
Profit Before Interest And Tax2 849 0862 093 832983 4461 865 089
Interest Received66 32422 26561 12821 203
Interest Paid357 445193 090441 978209 010
Net Interest Paid/(Received)291 121170 825380 850187 807
Income From Associates Before Tax113 80384 95797 03366 841
Income Before Tax2 671 7682 007 964699 6291 744 123
Taxation669 279567 652305 009482 171
Profit For The Period2 002 4891 440 312394 6201 261 952
Income Attributable To Minority Interests66 64936 12982 32052 292
Attributable Income Before Extraordinary Items1 935 8401 404 183312 3001 209 660
Income Attributable To Equity Holders1 935 8401 404 183312 3001 209 660
Total Comprehensive Income/Loss for the period1 469 6201 003 5221 008 0901 260 909
Headline Earnings (Cont Ops)1 691 8101 344 731516 8401 205 952
Enterprise Value (EV)39 929 68925 575 74723 808 89934 589 849
Date of Financial: Jun 2021Dec 2020Jun 2020Dec 2019
Months: 126126
Publication Date: 26 Aug 202124 Feb 202127 Aug 202027 Feb 2020
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets8 103 1158 028 2898 198 1848 090 948
Investments in Associates408 597402 999373 928457 158
Investments and Loans66 82676 24157 056108 103
Intangible Assets2 082 7592 070 3902 267 5572 005 215
Deferred Tax Asset62 17665 52462 747106 113
Other Assets504 871892 809777 977740 138
Total Fixed Assets11 228 34411 536 25211 737 44911 507 675
Stock8 588 2038 265 1698 436 4667 867 473
Debtors3 290 4814 759 8132 919 6575 636 305
Cash2 471 1361 942 3071 169 0571 071 077
Tax173 21761 421177 43279 980
Other Current Assets1 342 022831 776
Total Current Assets14 523 03716 370 73213 534 38814 654 835
Total Assets25 751 38127 906 98425 271 83726 162 510
Ordinary Share Capital & Premium13 086 98012 592 88011 582 92612 256 312
Ordinary Shareholders' Interest13 086 98012 592 88011 582 92612 256 312
Minority Interest454 062441 763409 134400 600
Total Shareholders' Interest13 541 04213 034 64311 992 06012 656 912
Interest Bearing Loans2 077 0974 991 0045 122 4734 911 492
Deferred Tax Liability1 274 9141 324 6081 196 4691 261 509
Retirement Obligation24 61534 28530 41428 980
Total Long-Term Liabilities3 376 6266 349 8976 349 3566 201 981
Creditors and Provisions6 112 9857 359 3064 274 0236 337 524
Tax23 278104 59823 311149 589
Bank Overdrafts/Short-Term Loans2 611 632927 2922 478 602816 504
Other Current Liabilities85 818131 248154 485
Total Current Liabilities8 833 7138 522 4446 930 4217 303 617
Total Liabilities12 210 33914 872 34113 279 77713 505 598
Total Equity and Liabilities25 751 38127 906 98425 271 83726 162 510

Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData