Select Columns: Select Rows: show financials: from June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022 to June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022 display financial types: finals      interims     view result categories: income statement balance sheet share/unit data share/unit statistics ratios cash flow items    Scroll backwards in time >>> Date of Financial:  Dec 2022 Jun 2022 Dec 2021 Jun 2021 Months:  6 12 6 12 Publication Date:  23 Feb 2023 25 Aug 2022 24 Feb 2022 26 Aug 2021 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Income statement Turnover 20 630 028 34 133 552 17 800 521 28 254 542 Cost of Sales 15 286 739 25 049 984 12 701 534 20 430 795 Operating Expenses 3 057 334 5 783 901 2 903 143 5 178 619 EBITDA (ProfileData Calc) 2 913 209 4 634 082 2 874 110 3 775 209 Depreciation 493 332 951 633 477 570 812 645 Operating Income 2 257 057 3 418 516 2 270 691 2 842 540 Other Income 2 681 9 633 6 561 6 546 Profit Before Exceptional Items 2 259 738 3 428 149 2 277 252 2 849 086 Profit Before Interest And Tax 2 259 738 3 428 149 2 277 252 2 849 086 Interest Received 61 983 130 002 53 612 66 324 Interest Paid 121 878 274 431 155 579 357 445 Net Interest Paid/(Received) 59 895 144 429 101 967 291 121 Income From Associates Before Tax 113 834 183 838 97 913 113 803 Income Before Tax 2 313 677 3 467 558 2 273 198 2 671 768 Taxation 692 655 1 030 894 643 411 669 279 Profit For The Period 1 621 022 2 436 664 1 629 787 2 002 489 Income Attributable To Minority Interests 15 678 59 540 32 237 66 649 Attributable Income Before Extraordinary Items 1 605 344 2 377 124 1 597 550 1 935 840 Income Attributable To Equity Holders 1 605 344 2 377 124 1 597 550 1 935 840 Total Comprehensive Income/Loss for the period 1 621 935 2 671 122 2 145 338 1 469 620 Headline Earnings (Cont Ops) 1 627 746 2 314 948 1 580 664 1 691 810 Enterprise Value (EV) 40 174 991 38 945 478 40 952 014 39 929 689 Date of Financial:  Dec 2022 Jun 2022 Dec 2021 Jun 2021 Months:  6 12 6 12 Publication Date:  23 Feb 2023 25 Aug 2022 24 Feb 2022 26 Aug 2021 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Interim Final Interim Final Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 9 217 695 8 841 954 8 474 518 8 103 115 Investments in Associates 634 287 582 855 486 722 408 597 Investments and Loans 81 634 71 216 119 578 66 826 Intangible Assets 2 097 190 2 081 611 2 240 900 2 082 759 Deferred Tax Asset 43 290 60 054 91 165 62 176 Other Assets 510 572 530 520 507 615 504 871 Total Fixed Assets 12 584 668 12 168 210 11 920 498 11 228 344 Stock 9 562 755 9 186 250 8 515 862 8 588 203 Debtors 7 104 573 4 608 961 5 944 331 3 290 481 Cash 3 210 082 3 374 182 2 888 213 2 471 136 Tax 52 154 52 012 52 939 173 217 Other Current Assets 2 240 000 Total Current Assets 19 929 564 17 221 405 19 641 345 14 523 037 Total Assets 32 514 232 29 389 615 31 561 843 25 751 381 Ordinary Share Capital & Premium 17 216 986 15 671 435 15 129 350 13 086 980 Ordinary Shareholders' Interest 17 216 986 15 671 435 15 129 350 13 086 980 Minority Interest 497 071 485 961 482 029 454 062 Total Shareholders' Interest 17 714 057 16 157 396 15 611 379 13 541 042 Interest Bearing Loans 2 267 132 2 501 615 2 129 236 2 077 097 Deferred Tax Liability 1 332 699 1 276 846 1 470 383 1 274 914 Retirement Obligation 28 485 27 095 27 444 24 615 Total Long-Term Liabilities 3 628 316 3 805 556 3 627 063 3 376 626 Creditors and Provisions 9 416 451 7 949 262 8 592 891 6 112 985 Tax 423 808 242 795 116 429 23 278 Bank Overdrafts/Short-Term Loans 1 315 750 1 163 186 3 569 344 2 611 632 Other Current Liabilities 15 850 71 420 44 737 85 818 Total Current Liabilities 11 171 859 9 426 663 12 323 401 8 833 713 Total Liabilities 14 800 175 13 232 219 15 950 464 12 210 339 Total Equity and Liabilities 32 514 232 29 389 615 31 561 843 25 751 381
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.	Powered by ProfileData