Select Columns:
show financials:
from
to
display financial types:
 
Select Rows:
view result categories:
  

 

 

 
Scroll backwards in time >>>
Date of Financial: Mar 2026Sep 2025Mar 2025Sep 2024
Months: 126126
Publication Date: 11 Jun 20261 Dec 20259 Jun 20251 Dec 2025
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income statement
Turnover4 848 0002 329 0004 397 0002 140 000
Operating Expenses3 854 0001 904 0003 538 0001 724 000
EBITDA (ProfileData Calc)1 430 000-1 335 000-
Depreciation258 000-230 000-
Operating Profit979 000416 000872 000444 000
Profit Before Exceptional Items979 000416 000872 000444 000
Exceptional Item 11 000---
Profit Before Interest And Tax980 000416 000872 000444 000
Interest Received211 000115 000256 000113 000
Interest Paid84 00042 00088 00042 000
Net Interest Paid/(Received) -127 000 -73 000 -168 000 -71 000
Income Before Tax1 107 000489 0001 040 000515 000
Taxation342 000154 000295 000148 000
Profit For The Period765 000335 000745 000367 000
Income Attributable To Minority Interests19 0006 00023 00011 000
Attributable Income Before Extraordinary Items746 000329 000722 000356 000
Extraordinary Profit95 00089 000161 000 -4 000
Income Attributable To Equity Holders841 000418 000883 000352 000
Total Comprehensive Income/Loss for the period848 000417 000918 000362 000
Headline Earnings754 000329 000722 000356 000
Enterprise Value (EV)7 214 2509 134 2199 124 1137 788 200
Date of Financial: Mar 2026Sep 2025Mar 2025Sep 2024
Months: 126126
Publication Date: 11 Jun 20261 Dec 20259 Jun 20251 Dec 2025
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets398 000452 000481 000515 000
Investments and Loans561 333 000537 649 000463 353 000449 665 000
Goodwill1 435 0001 435 0001 435 0001 435 000
Intangible Assets237 000234 000255 000271 000
Deferred Tax Asset118 000128 000118 000106 000
Other Assets415 000404 000345 000316 000
Total Fixed Assets563 936 000540 302 000465 987 000452 308 000
Debtors304 000552 000558 000494 000
Cash1 977 0001 590 0001 654 0002 091 000
Tax12 00013 00011 00016 000
Other Current Assets1 557 0001 107 0001 347 000700 000
Total Current Assets3 850 0003 262 0003 570 0003 301 000
Total Assets567 786 000543 564 000469 557 000455 609 000
Ordinary Share Capital & Premium6 074 0006 074 0005 980 0005 980 000
Treasury Shares159 000165 000187 000183 000
Distributable Reserves -2 032 000 -2 145 000 -2 007 000 -2 266 000
Non-Distributable Reserves -22 000 -48 000172 000116 000
Ordinary Shareholders' Interest3 861 0003 716 0003 958 0003 647 000
Minority Interest60 00056 00052 00048 000
Total Shareholders' Interest3 921 0003 772 0004 010 0003 695 000
Interest Bearing Liabilities780 000675 000869 000788 000
Deferred Tax Liability112 000121 000119 000124 000
Retirement Obligation204 000-144 000-
Other Long-Term Liabilities561 334 000537 652 000463 357 000449 669 000
Total Long-Term Liabilities562 430 000538 448 000464 489 000450 581 000
Creditors and Provisions1 163 000908 0001 020 000838 000
Tax23 00024 00038 0009 000
Other Current Liabilities249 000412 000-486 000
Total Current Liabilities1 435 0001 344 0001 058 0001 333 000
Total Liabilities563 865 000539 792 000465 547 000451 914 000
Total Equity and Liabilities567 786 000543 564 000469 557 000455 609 000