Select Columns:
show financials:
from

to

display financial types:
finals interims

Select Rows:

view result categories:

income statement

share/unit data

ratios

balance sheet

share/unit statistics

cash flow items


	Scroll backwards in time >>>

Date of Financial:	Mar 2025	Sep 2024
Months:	12	6
Publication Date:	9 Jun 2025	2 Dec 2024
Currency:	ZAR	ZAR
Financial Type:	Final	Interim
Amounts in:	'000s	'000s
Income statement
Turnover	4 397 000	2 140 000
Operating Expenses	3 538 000	1 724 000
EBITDA (ProfileData Calc)	1 335 000	-
Depreciation	230 000	-
Operating Profit	872 000	444 000
Profit Before Exceptional Items	872 000	444 000
Profit Before Interest And Tax	872 000	444 000
Interest Received	256 000	113 000
Interest Paid	88 000	42 000
Net Interest Paid/(Received)	-168 000	-71 000
Income Before Tax	1 040 000	515 000
Taxation	295 000	148 000
Profit For The Period	745 000	367 000
Income Attributable To Minority Interests	23 000	11 000
Attributable Income Before Extraordinary Items	722 000	356 000
Extraordinary Profit	161 000	-4 000
Income Attributable To Equity Holders	883 000	352 000
Total Comprehensive Income/Loss for the period	918 000	362 000
Headline Earnings	722 000	356 000
Enterprise Value (EV)	8 885 113	-350 680
Date of Financial:	Mar 2025	Sep 2024
Months:	12	6
Publication Date:	9 Jun 2025	2 Dec 2024
Currency:	ZAR	ZAR
Financial Type:	Final	Interim
Amounts in:	'000s	'000s
Balance sheet
Fixed Assets	481 000	515 000
Investments and Loans	463 353 000	449 486 000
Goodwill	1 435 000	1 435 000
Intangible Assets	255 000	271 000
Deferred Tax Asset	118 000	106 000
Other Assets	345 000	316 000
Total Fixed Assets	465 987 000	452 129 000
Debtors	558 000	494 000
Cash	1 654 000	2 091 000
Tax	11 000	16 000
Other Current Assets	1 347 000	700 000
Total Current Assets	3 570 000	3 301 000
Total Assets	469 557 000	455 430 000
Ordinary Share Capital & Premium	5 980 000	5 980 000
Treasury Shares	187 000	183 000
Distributable Reserves	-2 007 000	-2 266 000
Non-Distributable Reserves	172 000	116 000
Ordinary Shareholders' Interest	3 958 000	3 647 000
Minority Interest	52 000	48 000
Total Shareholders' Interest	4 010 000	3 695 000
Interest Bearing Loans	630 000	788 000
Deferred Tax Liability	119 000	124 000
Other Long-Term Liabilities	463 357 000	449 490 000
Total Long-Term Liabilities	464 106 000	450 402 000
Creditors and Provisions	867 000	838 000
Tax	38 000	9 000
Other Current Liabilities	536 000	486 000
Total Current Liabilities	1 441 000	1 333 000
Total Liabilities	465 547 000	451 735 000
Total Equity and Liabilities	469 557 000	455 430 000