Select Columns:
Select dates:
From:
To:
Show financials:
Select Rows:
View results categories:
 
Scroll backwards in time
Date of Financial: Jun 2025Dec 2024Jun 2024Dec 2023
Financial Type: Interim (6m)Final (12m)Interim R (6m)Final R (12m)
Publication Date: 30 Jul 202526 Feb 202530 Jul 202526 Feb 2025
Income statement (R million)
Turnover15 68933 59816 05834 942
Operating Expenses14 99032 05415 31232 498
EBITDA (ProfileData Calc)1 6502 8231 3333 651
EBITDA (company calc)1 5783 0341 2763 474
Depreciation8701 1545301 053
Operating Income6991 5447462 444
Profit Before Exceptional Items6991 5447462 444
Profit Before Interest And Tax6991 5447462 444
Interest Received5312452121
Interest Paid235645338625
Net Interest Paid/(Received)182521286504
Income From Associates Before Tax929 -239
Income Before Tax5261 0524581 979
Taxation220747274872
Profit For The Period3063051841 107
Income Attributable To Minority Interests -2124 -92
Preference Dividends2424
Attributable Income Before Extraordinary Items3252771911 101
Extraordinary Profit -15 -5605573
Income Attributable To Equity Holders310 -2832461 174
Total Comprehensive Income/Loss for the period -61 -1881561 273
Headline Earnings (Cont Ops)6047552601 200
Enterprise Value (EV)13 68212 36316 01615 358
Date of Financial: Jun 2025Dec 2024Jun 2024Dec 2023
Financial Type: Interim (6m)Final (12m)Interim R (6m)Final R (12m)
Publication Date: 30 Jul 202526 Feb 202530 Jul 202526 Feb 2025
Balance sheet (R million)
Fixed Assets5 8436 1436 9726 933
Right-of-use Asset509703651755
Investments in Associates134141140150
Investments and Loans271233184169
Goodwill1 5851 6082 3042 345
Intangible Assets331361788848
Deferred Tax Asset196194114189
Other Assets236287325373
Total Fixed Assets9 1059 67011 47811 762
Stock4 8965 1175 8876 126
Debtors6 0907 6166 9167 422
Cash2 2642 3892 1451 960
Tax57137812696
Other Current Assets624567572576
Total Current Assets14 44516 06715 64616 180
Assets Held For Sale5661 504
Total Assets24 11627 24127 12427 942
Ordinary Share Capital & Premium11 64110612 300106
Distributable Reserves9 83010 219
Non-Distributable Reserves1 9651 919
Ordinary Shareholders' Interest11 64111 90112 30012 244
Preference Shareholders6666
Minority Interest122163141161
Total Shareholders' Interest11 76912 07012 44712 411
Interest Bearing Loans4 0214 4654 7104 704
Deferred Tax Liability413366458520
Other Long-Term Liabilities1 0501 1971 1801 261
Total Long-Term Liabilities5 4846 0286 3486 485
Creditors and Provisions5 5027 2596 3047 757
Tax33246714280
Bank Overdrafts/Short-Term Loans6158941 907873
Other Current Liabilities104156104136
Total Current Liabilities6 5538 7768 3299 046
Liabilities Held For Sale310367
Total Liabilities12 34715 17114 67715 531
Total Equity and Liabilities24 11627 24127 12427 942
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.