Select Columns:
Select dates:
From:
To:
Show financials:
Select Rows:
View results categories:
 
Scroll backwards in time
Date of Financial: Dec 2024Jun 2024Dec 2023Jun 2023
Financial Type: Final (12m)Interim (6m)Final R (12m)Interim (6m)
Publication Date: 26 Feb 202531 Jul 202426 Feb 202526 Jul 2023
Income statement (R million)
Turnover33 59817 58034 94218 404
Operating Expenses32 05416 76232 49817 135
EBITDA (ProfileData Calc)2 8231 4503 6511 855
EBITDA (company calc)3 0341 3903 4741 826
Depreciation1 1545721 053537
Operating Income1 5448182 4441 269
Profit Before Exceptional Items1 5448182 4441 269
Profit Before Interest And Tax1 5448182 4441 269
Interest Received1245312146
Interest Paid645345625320
Net Interest Paid/(Received)521292504274
Income From Associates Before Tax293920
Income Before Tax1 0525261 9791 015
Taxation747287872365
Profit For The Period3052391 107650
Income Attributable To Minority Interests24 -9215
Preference Dividends4242
Attributable Income Before Extraordinary Items2772461 101633
Extraordinary Profit -56073
Income Attributable To Equity Holders -2832461 174633
Total Comprehensive Income/Loss for the period -1881561 2731 104
Headline Earnings (Cont Ops)7552751 200636
Enterprise Value (EV)12 36316 01615 35815 028
Date of Financial: Dec 2024Jun 2024Dec 2023Jun 2023
Financial Type: Final (12m)Interim (6m)Final R (12m)Interim (6m)
Publication Date: 26 Feb 202531 Jul 202426 Feb 202526 Jul 2023
Balance sheet (R million)
Fixed Assets6 1436 9726 9336 723
Right-of-use Asset703651755585
Investments in Associates141140150149
Investments and Loans233184169387
Goodwill1 6082 3042 3452 410
Intangible Assets361788848884
Deferred Tax Asset194114189118
Other Assets287325373446
Total Fixed Assets9 67011 47811 76211 702
Stock5 1175 8876 1266 879
Debtors7 6166 9167 4226 862
Cash2 3892 1451 9602 302
Tax3781269681
Other Current Assets567572576459
Total Current Assets16 06715 64616 18016 583
Assets Held For Sale1 504
Total Assets27 24127 12427 94228 285
Ordinary Share Capital & Premium10612 300106106
Distributable Reserves9 83010 2199 777
Non-Distributable Reserves1 9651 9192 237
Ordinary Shareholders' Interest11 90112 30012 24412 120
Preference Shareholders6666
Minority Interest163141161198
Total Shareholders' Interest12 07012 44712 41112 324
Interest Bearing Loans4 4654 7104 704791
Deferred Tax Liability366458520647
Other Long-Term Liabilities1 1971 1801 2611 080
Total Long-Term Liabilities6 0286 3486 4852 518
Creditors and Provisions7 2596 3047 7576 515
Tax4671428022
Bank Overdrafts/Short-Term Loans8941 9078736 777
Other Current Liabilities156104136129
Total Current Liabilities8 7768 3299 04613 443
Liabilities Held For Sale367
Total Liabilities15 17114 67715 53115 961
Total Equity and Liabilities27 24127 12427 94228 285
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.