| Date of Financial: | Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 |
| Financial Type: | Interim (6m) | Final (12m) | Interim R (6m) | Final R (12m) |
| Publication Date: | 11 Aug 2026 | 25 Feb 2026 | 11 Aug 2026 | 25 Feb 2025 |
| Income statement (R million) | | | | |
| Turnover | 15 073 | 32 183 | 15 689 | 33 598 |
| Operating Expenses | 14 236 | 30 653 | 14 990 | 32 054 |
| EBITDA (ProfileData Calc) | 1 662 | 2 693 | 1 650 | 2 823 |
| EBITDA (company calc) | | 3 412 | 1 578 | 3 034 |
| Depreciation | 760 | 982 | 870 | 1 154 |
| Operating Income | 837 | 1 530 | 699 | 1 544 |
| Profit Before Exceptional Items | 837 | 1 530 | 699 | 1 544 |
| Profit Before Interest And Tax | 837 | 1 530 | 699 | 1 544 |
| Interest Received | 63 | 134 | 53 | 124 |
| Interest Paid | 203 | 481 | 235 | 645 |
| Net Interest Paid/(Received) | 140 | 347 | 182 | 521 |
| Income From Associates Before Tax | 9 | 32 | 9 | 29 |
| Income Before Tax | 706 | 1 215 | 526 | 1 052 |
| Taxation | 333 | 885 | 220 | 747 |
| Profit For The Period | 373 | 330 | 306 | 305 |
| Income Attributable To Minority Interests | 5 | -19 | -21 | 24 |
| Preference Dividends | 2 | 4 | 2 | 4 |
| Attributable Income Before Extraordinary Items | 366 | 345 | 325 | 277 |
| Extraordinary Profit | | -15 | -15 | -560 |
| Income Attributable To Equity Holders | 366 | 330 | 310 | -283 |
| Total Comprehensive Income/Loss for the period | 365 | -323 | -61 | -188 |
| Headline Earnings (Cont Ops) | 686 | 1 127 | 637 | 755 |
| Enterprise Value (EV) | 15 166 | 10 088 | 14 251 | 14 556 |
| Date of Financial: | Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 |
| Financial Type: | Interim (6m) | Final (12m) | Interim R (6m) | Final R (12m) |
| Publication Date: | 11 Aug 2026 | 25 Feb 2026 | 11 Aug 2026 | 25 Feb 2025 |
| Balance sheet (R million) | | | | |
| Fixed Assets | 4 789 | 4 788 | 5 843 | 6 972 |
| Right-of-use Asset | 344 | 381 | 509 | 651 |
| Investments in Associates | 137 | 144 | 134 | 140 |
| Investments and Loans | 298 | 342 | 408 | 321 |
| Goodwill | 1 169 | 1 300 | 1 585 | 2 304 |
| Intangible Assets | 84 | 304 | 331 | 788 |
| Deferred Tax Asset | 343 | 354 | 196 | 114 |
| Other Assets | 221 | 184 | 236 | 325 |
| Total Fixed Assets | 7 385 | 7 797 | 9 242 | 11 615 |
| Stock | 5 407 | 4 773 | 4 896 | 5 887 |
| Debtors | 6 399 | 6 810 | 6 090 | 6 916 |
| Cash | 2 571 | 3 934 | 2 264 | 2 145 |
| Tax | 537 | 273 | 571 | 126 |
| Other Current Assets | 880 | 815 | 624 | 572 |
| Total Current Assets | 15 794 | 16 605 | 14 445 | 15 646 |
| Assets Held For Sale | | | 566 | |
| Total Assets | 23 179 | 24 402 | 24 253 | 27 261 |
| Ordinary Share Capital & Premium | 105 | 11 441 | 106 | |
| Treasury Shares | 37 | | | |
| Distributable Reserves | 10 224 | | 10 039 | |
| Non-Distributable Reserves | 1 352 | | 1 596 | |
| Ordinary Shareholders' Interest | 11 644 | 11 441 | 11 741 | 12 400 |
| Preference Shareholders | 6 | 6 | 6 | 6 |
| Minority Interest | 157 | 154 | 122 | 141 |
| Total Shareholders' Interest | 11 807 | 11 601 | 11 869 | 12 547 |
| Interest Bearing Liabilities | 3 339 | 3 497 | 4 486 | 5 319 |
| Deferred Tax Liability | 299 | 306 | 450 | 495 |
| Retirement Obligation | | 548 | | |
| Other Long-Term Liabilities | 557 | | 585 | 571 |
| Total Long-Term Liabilities | 4 195 | 4 351 | 5 521 | 6 385 |
| Creditors and Provisions | 5 734 | 6 930 | 5 502 | 6 304 |
| Tax | 455 | 580 | 332 | 14 |
| Bank Overdrafts/Short-Term Interest Bearing Liabil | 988 | 940 | 719 | 2 011 |
| Total Current Liabilities | 7 177 | 8 450 | 6 553 | 8 329 |
| Liabilities Held For Sale | | | 310 | |
| Total Liabilities | 11 372 | 12 801 | 12 384 | 14 714 |
| Total Equity and Liabilities | 23 179 | 24 402 | 24 253 | 27 261 |