Select Columns:
Show financials:
From:
To:
Show financials:
Select Rows:
View results categories:
Date of Financial: Sep 2022Mar 2022Sep 2021Mar 2021
Financial Type: Interim R (6m)Final R (12m)Interim (6m)Final (12m)
Publication Date: 10 Nov 20239 Jun 202311 Nov 202110 Jun 2021
Income statement (R million)
Turnover23 49543 37019 02232 950
Cost of Sales11 90322 3449 73217 960
Gross Profit11 59221 0279 29014 990
Operating Expenses10 01117 9698 30514 857
EBITDA (ProfileData Calc)4 9209 1273 9303 557
Depreciation2 3074 3142 0734 276
Operating Income1 5813 058985134
Other Income9011 5707651 277
Profit Before Exceptional Items2 4824 6281 7501 411
Exceptional Item 1 -628 -1 043 -496 -3 488
Profit Before Interest And Tax1 8543 5861 254 -2 078
Interest Received7601 2276031 358
Interest Paid541784383994
Net Interest Paid/(Received) -219 -443 -221 -365
Income Before Tax2 0734 0291 475 -1 713
Taxation5851 119443149
Profit For The Period1 4882 9101 032 -1 862
Attributable Income Before Extraordinary Items1 4882 9101 032 -1 862
Income Attributable To Equity Holders1 4882 9101 032 -1 862
Total Comprehensive Income/Loss for the period2 1452 6281 066 -2 426
Headline Earnings (Cont Ops)1 4983 2551 270600
Enterprise Value (EV)44 76648 96544 80041 025
Date of Financial: Sep 2022Mar 2022Sep 2021Mar 2021
Financial Type: Interim R (6m)Final R (12m)Interim (6m)Final (12m)
Publication Date: 10 Nov 20239 Jun 202311 Nov 202110 Jun 2021
Balance sheet (R million)
Fixed Assets3 7973 2102 7932 525
Right-of-use Asset8 6147 6447 0236 968
Investments and Loans169137137124
Intangible Assets9 4986 9247 0107 302
Deferred Tax Asset1 3291 3291 1091 170
Other Assets270
Total Fixed Assets23 67619 24318 07118 088
Stock12 0939 3498 5388 332
Debtors7 1427 0126 4656 637
Cash5 3135 7465 7444 843
Tax243
Other Current Assets2 2131 9622 2441 371
Total Current Assets26 78424 07022 99021 186
Total Assets50 46043 31341 06139 274
Ordinary Shareholders' Interest20 23219 13818 09717 211
Total Shareholders' Interest20 23219 13818 09717 211
Interest Bearing Loans4 4503 8503 8733 895
Deferred Tax Liability1 075840865817
Retirement Obligation221221250247
Share Incentive Scheme34334546
Other Long-Term Liabilities6 2515 4505 1105 065
Total Long-Term Liabilities12 03210 39310 14310 068
Creditors and Provisions6 8717 2076 8066 382
Tax143276277227
Bank Overdrafts/Short-Term Loans7 7172 9332 6472 263
Other Current Liabilities3 4653 3673 0913 122
Total Current Liabilities18 19713 78212 82111 995
Total Liabilities30 22924 17522 96422 063
Total Equity and Liabilities50 46043 31341 06139 274