Select Columns:
Show financials:
From:
To:
Show financials:
Select Rows:
View results categories:
Date of Financial: Sep 2023Mar 2023Sep 2022Mar 2022
Financial Type: Interim (6m)Final R (12m)Interim R (6m)Final R (12m)
Publication Date: 10 Nov 202310 Nov 202310 Nov 20239 Jun 2023
Income statement (R million)
Turnover26 41151 77823 49543 370
Cost of Sales13 92626 96011 90322 344
Gross Profit12 48524 81911 59221 027
Operating Expenses11 14921 54610 01117 969
EBITDA (ProfileData Calc)5 34810 4384 9209 127
Depreciation2 7155 0272 3074 314
Operating Income1 3353 2731 5813 058
Other Income9521 8219011 570
Profit Before Exceptional Items2 2875 0942 4824 628
Exceptional Item 1 -686 -1 357 -628 -1 043
Profit Before Interest And Tax1 6013 7371 8543 586
Interest Received1 0331 6747601 227
Interest Paid8911 368541784
Net Interest Paid/(Received) -142 -306 -219 -443
Income Before Tax1 7434 0432 0734 029
Taxation4901 0185851 119
Profit For The Period1 2523 0261 4882 910
Attributable Income Before Extraordinary Items1 2523 0261 4882 910
Income Attributable To Equity Holders1 2523 0261 4882 910
Total Comprehensive Income/Loss for the period1 4884 0062 1452 628
Headline Earnings (Cont Ops)1 2743 1241 4983 255
Enterprise Value (EV)39 89136 44744 76648 965
Date of Financial: Sep 2023Mar 2023Sep 2022Mar 2022
Financial Type: Interim (6m)Final R (12m)Interim R (6m)Final R (12m)
Publication Date: 10 Nov 202310 Nov 202310 Nov 20239 Jun 2023
Balance sheet (R million)
Fixed Assets5 5705 1853 7973 210
Right-of-use Asset10 2259 7518 6147 644
Investments and Loans159144169137
Intangible Assets10 2119 8139 4986 924
Deferred Tax Asset1 3081 3451 3291 329
Other Assets295231270
Total Fixed Assets27 76926 46923 67619 243
Stock12 75913 07412 0939 349
Debtors7 8767 7467 1427 012
Cash2 8684 0955 3135 746
Tax1101424
Other Current Assets1 3581 7062 2131 962
Total Current Assets24 97226 63526 78424 070
Total Assets52 74153 10450 46043 313
Ordinary Shareholders' Interest22 74821 65320 23219 138
Total Shareholders' Interest22 74821 65320 23219 138
Interest Bearing Loans7 4115 9904 4503 850
Deferred Tax Liability1 1061 0731 075840
Retirement Obligation239233221221
Share Incentive Scheme443433
Other Long-Term Liabilities7 5127 2676 2515 450
Total Long-Term Liabilities16 26914 60612 03210 393
Creditors and Provisions6 4397 7996 8717 207
Tax163141143276
Bank Overdrafts/Short-Term Loans3 2195 2307 7172 933
Other Current Liabilities3 9033 6753 4653 367
Total Current Liabilities13 72416 84518 19713 782
Total Liabilities29 99231 45230 22924 175
Total Equity and Liabilities52 74153 10450 46043 313