Price(c) at 13 Sep 2019

11 835

High/Low Price(c) (24 Months)

18 588/ 10 678

P/E at 13 Sep 2019

10.12

High/Low BAW P/E (18 Months)

17.72/9.13

High/Low Index P/E (18 Months)

17.64/11.05

Updated 24 June 2019

Note: not all brokers who supply forecasts provide a view. The 'Consensus View' and the consensus numbers are therefore not always consistent.

Earnings Forecasts 24 Jun 2019
	Sep 2019 Final	Sep 2020 Final	Sep 2021 Final
	HEPS	HEPS	HEPS
Number of contributors	3	3	2
High estimate	1325.3	1498.8	1485.7
Low estimate	1223.0	1275.0	1413.0
Standard deviation	43.0	96.1	36.4
Profile Media Consensus	1266.9	1365.9	1449.4
Pct Change prev year	10.1%	7.8%	6.1%
Prospective P/E	9.3		8.2
Fwd price: Hi BAW P/E (17.72), Hi est	23484	26559	26327
Fwd price: Hi BAW P/E (17.72), Lo est	21671	22593	25038
Fwd price: Lo BAW P/E (9.13), Hi est	12097	13681	13562
Fwd price: Lo BAW P/E (9.13), Lo est	11164	11638	12898

Dividend Forecasts 24 Jun 2019
	Sep 2019 Final	Sep 2020 Final	Sep 2021 Final
	DPS	DPS	DPS
Number of contributors	3	3	2
High estimate	552.2	651.7	581.5
Low estimate	504.0	510.0	565.0
Standard deviation	21.8	65.0	8.2
Profile Media Consensus	521.4	559.9	573.2
Pct Change prev year	12.9%	7.4%	2.4%
Prospective DY	4.4%	4.7%	4.8%







Notes 1. P/Es used for price projections are actual high and low P/Es of Barloworld Ltd. over the last 18 months. 2. Estimates for price projections used are high, low and consensus as recorded in the table above. 3. Best-case projection is the high estimate and the highest historical P/E enjoyed by the company. Worst-case projection is the low estimate and the lowest historical P/E. 4. The table date is the date on which the most recent forecast data was received.