Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


<<< Scroll forwards in time 
Date of Financial: Mar 2019Sep 2018Mar 2018Sep 2017
Months: 612612
Publication Date: 20 May 201919 Nov 201821 May 201820 Nov 2017
Currency: ZARZARZARZAR
Financial Type: Interim (restated)Final (restated)InterimFinal
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover28 727 00060 094 00030 850 00061 959 000
EBITDA (ProfileData Calc)2 370 0005 541 0003 151 0006 274 000
Depreciation795 0001 774 0001 212 0002 468 000
Operating Income1 546 0004 404 0001 954 0004 082 000
Profit Before Exceptional Items1 546 0004 404 0001 954 0004 082 000
Exceptional Item 1-138 000-248 000-141 000-364 000
Profit Before Interest And Tax1 408 0004 156 0001 813 0003 718 000
Interest Received77 000140 00064 000109 000
Interest Paid556 0001 145 000583 0001 329 000
Net Interest Paid/(Received)479 0001 005 000519 0001 220 000
Income Before Tax929 0002 387 0001 294 0002 498 000
Taxation357 000870 000406 000565 000
Profit For The Period572 0001 517 000888 0001 933 000
Income From Associates After Tax116 000235 000113 00093 000
Income Attributable To Minority Interests26 00074 00051 000114 000
Attributable Income Before Extraordinary Items662 0001 752 000950 0001 912 000
Extraordinary Profit262 0002 168 00057 000-269 000
Income Attributable To Equity Holders924 0003 846 0001 007 0001 643 000
Total Comprehensive Income/Loss for the period1 138 0003 391 000-32 0002 367 000
Headline Earnings (Cont Ops)745 0001 192 100963 0002 053 000
Enterprise Value (EV)34 615 01129 990 39747 972 73035 509 354
Date of Financial: Mar 2019Sep 2018Mar 2018Sep 2017
Financial Type: Interim (restated)Final (restated)InterimFinal
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets12 721 00012 657 00012 931 00012 659 000
Investments in Associates1 466 0001 343 0001 246 0001 093 000
Goodwill1 878 0001 873 0001 902 0001 932 000
Intangible Assets1 564 0001 528 0001 466 0001 602 000
Deferred Tax Asset708 000710 000693 000683 000
Other Assets1 132 000909 000790 000644 000
Long-Term Receivables211 000
Total Fixed Assets19 469 00019 231 00019 028 00018 613 000
Stock12 984 0009 592 00013 162 00011 679 000
Debtors8 803 0008 883 0009 583 0008 676 000
Cash6 031 0007 893 0002 172 0003 925 000
Tax150 000105 000168 00088 000
Other Current Assets311 0003 058 0003 245 0003 343 000
Total Current Assets28 279 00030 028 00028 330 00027 711 000
Assets Held For Sale497 000
Total Assets47 748 00049 259 00047 358 00046 324 000
Ordinary Share Capital & Premium441 000441 000441 000441 000
Distributable Reserves18 034 00017 598 00015 184 00014 690 000
Non-Distributable Reserves4 123 0004 194 0003 858 0005 144 000
Ordinary Shareholders' Interest22 598 00022 233 00019 483 00020 275 000
Minority Interest529 000517 000535 000602 000
Total Shareholders' Interest23 127 00022 750 00020 018 00020 877 000
Non-Interest Bearing Loans2 347 0002 529 0002 672 000
Interest Bearing Loans6 405 0005 995 0007 302 0007 623 000
Deferred Tax Liability628 000632 000582 000538 000
Other Long-Term Liabilities100 0002 290 00032 00019 000
Total Long-Term Liabilities9 480 0008 917 00010 445 00010 852 000
Creditors and Provisions10 729 00012 222 00011 404 00011 626 000
Tax70 000125 000117 000
Bank Overdrafts/Short-Term Loans4 353 0005 174 0004 459 0002 055 000
Other Current Liabilities59 000907 000797 000
Total Current Liabilities15 141 00017 592 00016 895 00014 595 000
Liabilities Held For Sale126 000
Total Liabilities24 621 00026 509 00027 340 00025 447 000
Total Equity and Liabilities47 748 00049 259 00047 358 00046 324 000