Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


<<< Scroll forwards in time 
Date of Financial: Mar 2017Sep 2016Mar 2016Sep 2015
Months: 612612
Publication Date: 15 May 201721 Nov 201616 May 201616 Nov 2015
Currency: ZARZARZARZAR
Financial Type: Interim (restated)Final (restated)InterimFinal (restated)
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover30 604 00062 074 00031 947 00062 720 000
Operating Income1 841 0004 087 0001 756 0003 744 000
Profit Before Exceptional Items1 841 0004 087 0001 756 0002 361 000
Exceptional Item 1-161 000-124 00030 000-204 000
Profit Before Interest And Tax1 680 0003 963 0001 786 0002 157 000
Interest Received70 000111 00051 00067 000
Interest Paid674 0001 331 000665 0001 252 000
Net Interest Paid/(Received)604 0001 220 000614 0001 185 000
Income Before Tax1 076 0002 743 0001 172 0002 355 000
Taxation261 000796 000318 000808 000
Profit For The Period815 0001 947 000854 0001 547 000
Income From Associates After Tax43 0003 000-41 000287 000
Income Attributable To Minority Interests55 00096 00032 000121 000
Attributable Income Before Extraordinary Items803 0001 854 000781 0001 713 000
Extraordinary Profit-93 00029 000
Income Attributable To Equity Holders710 0001 883 000781 0001 713 000
Total Comprehensive Income/Loss for the period414 000295 0001 253 0003 124 000
Headline Earnings (Cont Ops)844 0001 778 000710 0001 960 000
Enterprise Value (EV)38 322 22529 716 91130 769 59130 757 291
Date of Financial: Mar 2017Sep 2016Mar 2016Sep 2015
Financial Type: Interim (restated)Final (restated)InterimFinal (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets13 852 00013 806 00013 946 00014 380 000
Investments in Associates1 178 000923 000980 000923 000
Goodwill2 003 0002 015 0001 901 0001 740 000
Intangible Assets1 678 0001 713 0001 647 0001 500 000
Deferred Tax Asset936 0001 127 000771 000783 000
Other Assets527 000595 000742 000580 000
Total Fixed Assets20 174 00020 179 00019 987 00019 906 000
Stock13 859 00013 106 00017 133 00016 255 000
Debtors10 600 0008 826 00010 257 0009 331 000
Cash3 230 0003 028 0002 318 0002 372 000
Tax85 00055 00068 00094 000
Other Current Assets27 000828 000197 000
Total Current Assets27 801 00025 843 00029 776 00028 249 000
Total Assets47 975 00046 022 00049 763 00048 155 000
Ordinary Share Capital & Premium441 000441 000441 000282 000
Distributable Reserves13 549 00013 367 00013 619 00013 351 000
Non-Distributable Reserves4 804 0005 134 0006 275 0005 793 000
Ordinary Shareholders' Interest18 794 00018 942 00020 335 00019 426 000
Minority Interest716 000737 000617 000616 000
Total Shareholders' Interest19 510 00019 679 00020 952 00020 042 000
Non-Interest Bearing Loans3 147 0003 253 0002 160 0002 294 000
Interest Bearing Loans8 133 0008 379 0009 726 0009 074 000
Deferred Tax Liability628 000703 000567 000571 000
Other Long-Term Liabilities135 000111 000139 000139 000
Total Long-Term Liabilities12 043 00012 446 00012 592 00012 078 000
Creditors and Provisions12 153 00010 985 00011 598 00011 890 000
Tax87 000180 000116 00052 000
Bank Overdrafts/Short-Term Loans4 182 0002 665 0004 505 0004 050 000
Other Current Liabilities67 00043 000
Total Current Liabilities16 422 00013 897 00016 219 00016 035 000
Total Liabilities28 465 00026 343 00028 811 00028 113 000
Total Equity and Liabilities47 975 00046 022 00049 763 00048 155 000