Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


 Scroll backwards in time >>>
Date of Financial: Mar 2021Sep 2020Mar 2020Sep 2019
Months: 612612
Publication Date: 24 May 202130 Nov 202030 Jun 202018 Nov 2019
Currency: ZARZARZARZAR
Financial Type: InterimFinal (restated)Interim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover20 209 00033 909 00017 900 00060 206 000
EBITDA (ProfileData Calc)3 029 0002 306 000757 0006 881 000
Depreciation1 164 0002 328 0001 207 0002 502 000
Operating Income1 935 0001 958 0001 344 0003 897 000
Profit Before Exceptional Items1 935 0001 958 0001 344 0003 897 000
Exceptional Item 1-74 000-2 098 000-1 830 00097 000
Profit Before Interest And Tax1 861 000-140 000-486 0003 994 000
Interest Received57 000138 00081 000203 000
Interest Paid491 000971 000513 0001 134 000
Net Interest Paid/(Received)434 000833 000432 000931 000
Income Before Tax1 427 000-973 000-918 0003 063 000
Taxation540 0001 068 000469 000850 000
Profit For The Period887 000-2 041 000-1 387 0002 213 000
Income From Associates After Tax-55 000-43 000-61 000231 000
Income Attributable To Minority Interests-2 000-23 000-16 00049 000
Attributable Income Before Extraordinary Items834 000-2 061 000-1 432 0002 395 000
Extraordinary Profit-98 000-415 000-88 00033 000
Income Attributable To Equity Holders736 000-2 476 000-1 520 0002 428 000
Total Comprehensive Income/Loss for the period378 000-1 448 000462 0002 542 000
Headline Earnings (Cont Ops)803 000-260 000231 0002 322 000
Enterprise Value (EV)23 147 58515 253 03618 385 41125 954 263
Date of Financial: Mar 2021Sep 2020Mar 2020Sep 2019
Financial Type: InterimFinal (restated)Interim (restated)Final (restated)
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets11 639 00012 239 00012 385 00012 062 000
Right-of-use Asset656 0001 611 0001 787 000
Investments in Associates1 791 0002 148 0002 100 0002 253 000
Goodwill3 801 0001 352 0001 051 0001 700 000
Intangible Assets2 502 0001 632 000902 0001 558 000
Deferred Tax Asset594 0001 014 000900 000766 000
Other Assets181 000474 000155 000867 000
Long-Term Receivables130 000398 000
Total Fixed Assets21 294 00020 470 00019 678 00019 206 000
Stock7 223 00010 170 0009 296 0008 328 000
Debtors6 583 0007 916 0009 428 0008 052 000
Cash8 114 0006 743 0004 649 0007 274 000
Tax127 000147 00045 00083 000
Other Current Assets9 017 0002 432 0004 473 0004 445 000
Total Current Assets31 064 00027 408 00027 891 00028 182 000
Total Assets52 358 00047 878 00047 569 00047 388 000
Ordinary Share Capital & Premium-1 121 000-1 121 000-1 121 000441 000
Distributable Reserves16 307 00014 769 00015 915 00018 659 000
Non-Distributable Reserves4 691 0005 856 0006 490 0004 523 000
Ordinary Shareholders' Interest19 877 00019 504 00021 284 00023 623 000
Minority Interest243 000246 000253 000272 000
Total Shareholders' Interest20 120 00019 750 00021 537 00023 895 000
Interest Bearing Loans6 677 0005 897 0005 018 0004 621 000
Deferred Tax Liability1 109 000806 000735 000572 000
Other Long-Term Liabilities2 076 0004 548 0004 147 0002 737 000
Total Long-Term Liabilities9 862 00011 251 0009 900 0007 930 000
Creditors and Provisions9 842 00011 718 0009 648 00010 780 000
Tax135 00038 000100 00087 000
Bank Overdrafts/Short-Term Loans6 195 0003 498 0004 747 0003 748 000
Other Current Liabilities6 204 0001 623 0001 637 000948 000
Total Current Liabilities22 376 00016 877 00016 132 00015 563 000
Total Liabilities32 238 00028 128 00026 032 00023 493 000
Total Equity and Liabilities52 358 00047 878 00047 569 00047 388 000