Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


 Scroll backwards in time >>>
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Months: 126126
Publication Date: 25 Nov 202427 May 202420 Nov 202322 May 2023
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover41 908 00019 176 00045 028 00020 771 000
EBITDA (ProfileData Calc)5 590 0002 644 0005 979 0002 914 000
Depreciation1 323 000614 0001 164 000566 000
Operating Income3 787 0001 851 0004 332 0002 104 000
Profit Before Exceptional Items3 787 0001 851 0004 332 0002 104 000
Exceptional Item 1-19 000-79 000-53 0007 000
Profit Before Interest And Tax3 768 0001 772 0004 278 0002 111 000
Interest Received276 000137 000264 000140 000
Interest Paid1 542 000820 0001 601 000723 000
Net Interest Paid/(Received)1 266 000683 0001 337 000583 000
Income Before Tax2 502 0001 089 0002 942 0001 528 000
Taxation825 000260 0001 235 000548 000
Profit For The Period1 677 000829 0001 707 000980 000
Income From Associates After Tax275 000142 000325 000116 000
Income Attributable To Minority Interests52 00021 00053 00019 000
Attributable Income Before Extraordinary Items1 900 000950 0001 979 0001 077 000
Extraordinary Profit243 000243 000
Income Attributable To Equity Holders1 900 000950 0002 222 0001 320 000
Total Comprehensive Income/Loss for the period798 000955 0002 678 0001 336 000
Headline Earnings (Cont Ops)1 902 000988 0002 147 0001 073 000
Enterprise Value (EV)18 136 18615 072 94217 398 49324 277 989
Date of Financial: Sep 2024Mar 2024Sep 2023Mar 2023
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets8 567 0008 598 0008 017 0007 723 000
Right-of-use Asset431 000481 000515 000542 000
Investments in Associates2 904 0002 841 0002 835 0002 555 000
Investments and Loans1 158 0001 191 0001 187 0001 150 000
Goodwill1 971 0002 003 0002 094 0002 136 000
Intangible Assets1 934 0002 035 0002 049 0002 011 000
Deferred Tax Asset306 000522 000493 000925 000
Other Assets416 000439 000391 000280 000
Long-Term Receivables15 00036 00052 00068 000
Total Fixed Assets17 702 00018 146 00017 633 00017 390 000
Stock10 193 00012 610 00013 130 00011 449 000
Debtors5 922 0005 541 0005 877 0008 166 000
Cash6 463 0004 555 00010 411 0004 172 000
Tax70 000324 000200 000154 000
Other Current Assets810 000899 000814 000822 000
Total Current Assets23 458 00023 929 00030 489 00024 820 000
Assets Held For Sale38 00057 00057 00057 000
Total Assets41 198 00042 132 00048 122 00042 210 000
Ordinary Share Capital & Premium-2 212 000-2 212 000-2 212 000-2 261 000
Distributable Reserves12 571 00012 194 00011 804 00011 471 000
Non-Distributable Reserves6 000 0006 932 0006 965 0006 301 000
Ordinary Shareholders' Interest16 359 00016 914 00016 557 00015 511 000
Minority Interest312 000283 000262 000236 000
Total Shareholders' Interest16 671 00017 197 00016 819 00015 747 000
Interest Bearing Loans4 834 0006 554 0007 184 0006 398 000
Deferred Tax Liability955 0001 061 0001 049 0001 041 000
Other Long-Term Liabilities519 000654 000689 0001 319 000
Total Long-Term Liabilities6 308 0008 269 0008 922 0008 758 000
Creditors and Provisions14 020 00013 430 00016 740 00011 228 000
Tax171 00072 000160 000186 000
Bank Overdrafts/Short-Term Loans3 034 0001 219 0003 895 0004 893 000
Other Current Liabilities994 0001 945 0001 586 0001 398 000
Total Current Liabilities18 219 00016 666 00022 381 00017 705 000
Total Liabilities24 527 00024 935 00031 303 00026 463 000
Total Equity and Liabilities41 198 00042 132 00048 122 00042 210 000