Select Columns Select Rows  
show financials: view result categories (scroll down to view):
from   to  
 income statement
 balance sheet
display financial types:
 share/unit data
 share/unit statistics
finals  
 interims      
 ratios
 cash flow items
 


 Scroll backwards in time >>>
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Months: 126126
Publication Date: 17 Nov 202526 May 202525 Nov 202427 May 2024
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover37 711 00018 063 00041 908 00019 176 000
EBITDA (ProfileData Calc)5 061 0002 525 0005 590 0002 644 000
EBITDA (company calc)4 362 000
Depreciation1 356 000655 0001 323 000614 000
Operating Income3 006 0001 587 0003 787 0001 851 000
Profit Before Exceptional Items3 006 0001 587 0003 787 0001 851 000
Exceptional Item 1-30 000-38 000-19 000-79 000
Profit Before Interest And Tax2 976 0001 549 0003 768 0001 772 000
Interest Received559 000276 000276 000137 000
Interest Paid1 636 000798 0001 542 000820 000
Net Interest Paid/(Received)1 077 000522 0001 266 000683 000
Income From Associates Before Tax4 000
Income Before Tax1 899 0001 031 0002 502 0001 089 000
Taxation623 000321 000825 000260 000
Profit For The Period1 276 000710 0001 677 000829 000
Income From Associates After Tax225 00069 000275 000142 000
Income Attributable To Minority Interests55 00028 00052 00021 000
Attributable Income Before Extraordinary Items1 446 000751 0001 900 000950 000
Income Attributable To Equity Holders1 446 000751 0001 900 000950 000
Total Comprehensive Income/Loss for the period1 468 0001 503 000798 000955 000
Headline Earnings (Cont Ops)1 508 000788 0001 902 000988 000
Enterprise Value (EV)23 627 73125 179 13718 136 18615 072 942
Date of Financial: Sep 2025Mar 2025Sep 2024Mar 2024
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Fixed Assets9 021 0008 721 0008 567 0008 598 000
Right-of-use Asset488 000444 000431 000481 000
Investments in Associates3 084 0003 067 0002 904 0002 841 000
Investments and Loans1 122 0001 164 0001 158 0001 191 000
Goodwill1 971 0001 993 0001 971 0002 003 000
Intangible Assets1 960 0002 010 0001 934 0002 035 000
Deferred Tax Asset307 000308 000306 000522 000
Other Assets472 000403 000416 000439 000
Long-Term Receivables1 0003 00015 00036 000
Total Fixed Assets18 426 00018 113 00017 702 00018 146 000
Stock10 402 00010 978 00010 193 00012 610 000
Debtors6 273 0006 951 0005 922 0005 541 000
Cash8 224 0005 913 0006 463 0004 555 000
Tax314 000107 00070 000324 000
Other Current Assets668 000761 000810 000899 000
Total Current Assets25 881 00024 710 00023 458 00023 929 000
Assets Held For Sale115 00038 00057 000
Total Assets44 307 00042 938 00041 198 00042 132 000
Ordinary Share Capital & Premium-2 212 000-2 212 000-2 212 000-2 212 000
Distributable Reserves13 236 00012 755 00012 571 00012 194 000
Non-Distributable Reserves5 992 0006 657 0006 000 0006 932 000
Ordinary Shareholders' Interest17 016 00017 200 00016 359 00016 914 000
Minority Interest366 000340 000312 000283 000
Total Shareholders' Interest17 382 00017 540 00016 671 00017 197 000
Interest Bearing Loans5 476 0006 397 0004 834 0006 554 000
Deferred Tax Liability941 000981 000955 0001 061 000
Other Long-Term Liabilities499 000487 000519 000654 000
Total Long-Term Liabilities6 916 0007 865 0006 308 0008 269 000
Creditors and Provisions15 167 00012 178 00014 020 00013 430 000
Tax378 00059 000171 00072 000
Bank Overdrafts/Short-Term Loans3 632 0004 310 0003 034 0001 219 000
Other Current Liabilities832 000864 000994 0001 945 000
Total Current Liabilities20 009 00017 411 00018 219 00016 666 000
Liabilities Held For Sale122 000
Total Liabilities26 925 00025 398 00024 527 00024 935 000
Total Equity and Liabilities44 307 00042 938 00041 198 00042 132 000