Select Columns:   Select Rows:
Show financials:
From
To
Display financial types:
         
View result categories:
  
Scroll backwards in time >>>
Date of Financial: Dec 2024Jun 2024Dec 2023Jun 2023
Months: 612612
Publication Date: 7 Mar 20256 Sep 20248 Mar 20248 Mar 2024
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Income statement
Turnover6 381 00012 921 0006 604 00016 097 000
Cost of Sales5 824 00010 541 0005 206 0008 836 000
Gross Profit -118 000877 000609 0005 826 000
Operating Expenses1 208 0002 760 0001 412 0002 692 000
EBITDA (ProfileData Calc)3 112 0004 278 0001 424 00011 077 000
EBITDA (company calc)5 106 0001 049 000781 0005 831 000
Depreciation1 258 000973 000569 000878 000
Operating Income -409 00076 000212 0004 953 000
Profit Before Exceptional Items -409 00076 000212 0004 953 000
Exceptional Item 11 000 -3 396 000 -3 331 00056 000
Profit Before Interest And Tax -408 000 -3 320 000 -3 119 0005 009 000
Interest Received472 0001 123 000541 000868 000
Interest Paid203 000255 000164 000286 000
Net Interest Paid/(Received) -269 000 -868 000 -377 000 -582 000
Income From Associates Before Tax1 843 0004 652 0002 579 0005 564 000
Income Before Tax1 704 0002 200 000 -163 00011 155 000
Taxation257 000 -96 000 -525 0001 833 000
Profit For The Period1 447 0002 296 000362 0009 322 000
Income Attributable To Minority Interests53 000 -850 000 -854 0001 242 000
Attributable Income Before Extraordinary Items1 394 0003 146 0001 216 0008 080 000
Income Attributable To Equity Holders1 394 0003 146 0001 216 0008 080 000
Total Comprehensive Income/Loss for the period3 556 0007 447 0002 702 00011 070 000
Headline Earnings (Cont Ops)1 520 0005 080 0002 955 0008 983 000
Enterprise Value (EV)31 848 78747 883 58641 075 60039 863 134
Date of Financial: Dec 2024Jun 2024Dec 2023Jun 2023
Months: 612612
Publication Date: 7 Mar 20256 Sep 20248 Mar 20248 Mar 2024
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets19 007 00018 153 00015 608 00016 197 000
Investments in Associates22 227 00022 808 00023 220 00023 661 000
Investments and Loans11 497 00012 857 0009 167 0006 148 000
Intangible Assets47 00050 00053 00055 000
Deferred Tax Asset924 000921 000920 000935 000
Other Assets462 000533 000100 000555 000
Total Fixed Assets54 164 00055 322 00049 068 00047 551 000
Stock908 000788 0001 157 000488 000
Debtors5 451 0005 187 0005 211 0005 118 000
Cash8 207 0008 326 0008 128 00010 021 000
Tax105 000223 000201 000178 000
Other Current Assets483 000846 000637 000661 000
Total Current Assets15 154 00015 370 00015 334 00016 466 000
Total Assets69 318 00070 692 00064 402 00064 017 000
Ordinary Share Capital & Premium5 278 0005 278 0005 278 0005 278 000
Treasury Shares2 405 0002 405 0002 405 0002 405 000
Distributable Reserves41 277 00041 648 00040 894 00042 031 000
Non-Distributable Reserves8 504 0009 485 0006 599 0004 310 000
Ordinary Shareholders' Interest52 654 00054 006 00050 366 00049 214 000
Minority Interest4 134 0004 081 0004 077 0004 931 000
Total Shareholders' Interest56 788 00058 087 00054 443 00054 145 000
Interest Bearing Loans1 712 000631 000157 000206 000
Deferred Tax Liability4 382 0004 635 0003 710 0003 787 000
Other Long-Term Liabilities2 211 0001 845 0002 619 0002 257 000
Total Long-Term Liabilities8 305 0007 111 0006 486 0006 250 000
Creditors and Provisions1 630 0003 785 0002 295 0002 356 000
Tax330 000345 000324 000444 000
Bank Overdrafts/Short-Term Loans422 000498 00036 00036 000
Other Current Liabilities1 843 000866 000818 000786 000
Total Current Liabilities4 225 0005 494 0003 473 0003 622 000
Total Liabilities12 530 00012 605 0009 959 0009 872 000
Total Equity and Liabilities69 318 00070 692 00064 402 00064 017 000
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData