Select Columns:   Select Rows: Show financials: From June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022June 2023December 2023June 2024December 2024June 2025December 2025June 2026 To June 2000December 2000June 2001December 2001June 2002December 2002June 2003December 2003June 2004December 2004June 2005December 2005June 2006December 2006June 2007December 2007June 2008December 2008June 2009December 2009June 2010December 2010June 2011December 2011December 2011June 2012December 2012June 2013December 2013June 2014December 2014June 2015December 2015June 2016December 2016June 2017December 2017June 2018December 2018June 2019December 2019June 2020December 2020June 2021December 2021June 2022December 2022June 2023December 2023June 2024December 2024June 2025December 2025June 2026 Display financial types: Finals      Interims     View result categories: Income statement Balance sheet Share/Unit data Share/Unit statistics Ratios Cash flow items    Scroll backwards in time >>> Date of Financial:  Jun 2026 Dec 2025 Jun 2025 Dec 2024 Months:  12 6 12 6 Publication Date:  4 Sep 2026 6 Mar 2026 5 Sep 2025 7 Mar 2025 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Income statement Turnover 16 323 000 8 399 000 13 027 000 6 381 000 Cost of Sales 10 851 000 5 237 000 11 851 000 5 824 000 Gross Profit 4 397 000 2 620 000 -190 000 -118 000 Operating Expenses 2 545 000 1 425 000 2 022 000 1 208 000 EBITDA (ProfileData Calc) 6 733 000 3 808 000 2 285 000 2 333 000 EBITDA (company calc) 4 145 000 2 320 000 411 000 70 000 Depreciation 983 000 440 000 978 000 479 000 Operating Income 3 162 000 1 880 000 -567 000 -409 000 Profit Before Exceptional Items 3 162 000 1 880 000 -567 000 -409 000 Exceptional Item 1 416 000 460 000 -2 182 000 1 000 Profit Before Interest And Tax 3 578 000 2 340 000 -2 749 000 -408 000 Interest Received 1 285 000 489 000 1 033 000 472 000 Interest Paid 343 000 166 000 416 000 203 000 Net Interest Paid/(Received) -942 000 -323 000 -617 000 -269 000 Income From Associates Before Tax 2 054 000 1 227 000 3 202 000 1 843 000 Income Before Tax 6 574 000 3 890 000 1 070 000 1 704 000 Taxation 1 409 000 849 000 561 000 257 000 Profit For The Period 5 165 000 3 041 000 509 000 1 447 000 Income Attributable To Minority Interests 1 167 000 688 000 179 000 53 000 Attributable Income Before Extraordinary Items 3 998 000 2 353 000 330 000 1 394 000 Income Attributable To Equity Holders 3 998 000 2 353 000 330 000 1 394 000 Total Comprehensive Income/Loss for the period 5 097 000 7 500 000 5 137 000 496 000 Headline Earnings (Cont Ops) 3 201 000 1 669 000 2 695 000 1 520 000 Enterprise Value (EV) 32 496 304 37 996 618 33 563 902 31 848 787 Date of Financial:  Jun 2026 Dec 2025 Jun 2025 Dec 2024 Months:  12 6 12 6 Publication Date:  4 Sep 2026 6 Mar 2026 5 Sep 2025 7 Mar 2025 Currency:  ZAR ZAR ZAR ZAR Financial Type:  Final Interim Final Interim Amounts in:  '000s '000s '000s '000s Balance sheet Fixed Assets 20 106 000 18 963 000 17 212 000 19 007 000 Investments in Associates 19 807 000 19 981 000 21 394 000 22 227 000 Investments and Loans 19 419 000 25 837 000 18 633 000 11 497 000 Intangible Assets 233 000 236 000 44 000 47 000 Deferred Tax Asset 923 000 917 000 921 000 924 000 Other Assets 224 000 319 000 395 000 462 000 Total Fixed Assets 60 712 000 66 253 000 58 599 000 54 164 000 Stock 806 000 863 000 892 000 908 000 Debtors 5 306 000 5 840 000 5 385 000 5 451 000 Cash 10 328 000 9 574 000 8 644 000 8 207 000 Tax 47 000 102 000 135 000 105 000 Other Current Assets 917 000 1 018 000 670 000 483 000 Total Current Assets 17 404 000 17 397 000 15 726 000 15 154 000 Total Assets 78 116 000 83 650 000 74 325 000 69 318 000 Ordinary Share Capital & Premium 4 127 000 4 127 000 4 127 000 5 278 000 Treasury Shares 1 754 000 1 754 000 1 754 000 2 405 000 Distributable Reserves 41 209 000 40 529 000 39 333 000 41 277 000 Non-Distributable Reserves 14 136 000 18 679 000 14 155 000 8 504 000 Ordinary Shareholders' Interest 57 718 000 61 581 000 55 861 000 52 654 000 Minority Interest 5 427 000 4 948 000 4 260 000 4 134 000 Total Shareholders' Interest 63 145 000 66 529 000 60 121 000 56 788 000 Interest Bearing Liabilities 124 000 887 000 1 399 000 1 712 000 Deferred Tax Liability 7 053 000 7 941 000 6 002 000 4 382 000 Other Long-Term Liabilities 3 458 000 4 100 000 2 282 000 2 211 000 Total Long-Term Liabilities 10 635 000 12 928 000 9 683 000 8 305 000 Creditors and Provisions 3 277 000 2 840 000 2 628 000 2 521 000 Tax 192 000 281 000 306 000 330 000 Bank Overdrafts/Short-Term Interest Bearing Liabil 33 000 223 000 636 000 422 000 Other Current Liabilities 834 000 849 000 951 000 952 000 Total Current Liabilities 4 336 000 4 193 000 4 521 000 4 225 000 Total Liabilities 14 971 000 17 121 000 14 204 000 12 530 000 Total Equity and Liabilities 78 116 000 83 650 000 74 325 000 69 318 000

---

Closing price data source: JSE Ltd. All other statistics calculated by ProfileData.

Powered by ProfileData