Select Columns:   Select Rows:
Show financials:
From
To
Display financial types:
         
View result categories:
  
Scroll backwards in time >>>
Date of Financial: Dec 2025Jun 2025Dec 2024Jun 2024
Months: 612612
Publication Date: 6 Mar 20265 Sep 20257 Mar 20256 Sep 2024
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Income statement
Turnover8 399 00013 027 0006 381 00012 921 000
Cost of Sales5 237 00011 851 0005 824 00010 541 000
Gross Profit2 620 000 -190 000 -118 000877 000
Operating Expenses1 425 0002 190 0001 208 0002 760 000
EBITDA (ProfileData Calc)3 808 0002 285 0002 333 0004 278 000
EBITDA (company calc)2 320 000411 00070 0001 049 000
Depreciation440 000978 000479 000973 000
Operating Income1 880 000 -567 000 -409 00076 000
Profit Before Exceptional Items1 880 000 -567 000 -409 00076 000
Exceptional Item 1460 000 -2 182 0001 000 -3 396 000
Profit Before Interest And Tax2 340 000 -2 749 000 -408 000 -3 320 000
Interest Received489 0001 033 000472 0001 123 000
Interest Paid166 000416 000203 000255 000
Net Interest Paid/(Received) -323 000 -617 000 -269 000 -868 000
Income From Associates Before Tax1 227 0003 202 0001 843 0004 652 000
Income Before Tax3 890 0001 070 0001 704 0002 200 000
Taxation849 000561 000257 000 -96 000
Profit For The Period3 041 000509 0001 447 0002 296 000
Income Attributable To Minority Interests688 000179 00053 000 -850 000
Attributable Income Before Extraordinary Items2 353 000330 0001 394 0003 146 000
Income Attributable To Equity Holders2 353 000330 0001 394 0003 146 000
Total Comprehensive Income/Loss for the period7 500 0005 137 000496 0007 447 000
Headline Earnings (Cont Ops)1 669 0002 695 0001 520 0005 080 000
Enterprise Value (EV)37 996 61833 563 90231 848 78747 883 586
Date of Financial: Dec 2025Jun 2025Dec 2024Jun 2024
Months: 612612
Publication Date: 6 Mar 20265 Sep 20257 Mar 20256 Sep 2024
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Balance sheet
Fixed Assets18 963 00017 212 00019 007 00018 153 000
Investments in Associates19 981 00021 394 00022 227 00022 808 000
Investments and Loans25 837 00018 633 00011 497 00012 857 000
Intangible Assets236 00044 00047 00050 000
Deferred Tax Asset917 000921 000924 000921 000
Other Assets319 000395 000462 000533 000
Total Fixed Assets66 253 00058 599 00054 164 00055 322 000
Stock863 000892 000908 000788 000
Debtors5 840 0005 385 0005 451 0005 187 000
Cash9 574 0008 644 0008 207 0008 326 000
Tax102 000135 000105 000223 000
Other Current Assets1 018 000670 000483 000846 000
Total Current Assets17 397 00015 726 00015 154 00015 370 000
Total Assets83 650 00074 325 00069 318 00070 692 000
Ordinary Share Capital & Premium4 127 0004 127 0005 278 0005 278 000
Treasury Shares1 754 0001 754 0002 405 0002 405 000
Distributable Reserves40 529 00039 333 00041 277 00041 648 000
Non-Distributable Reserves18 679 00014 155 0008 504 0009 485 000
Ordinary Shareholders' Interest61 581 00055 861 00052 654 00054 006 000
Minority Interest4 948 0004 260 0004 134 0004 081 000
Total Shareholders' Interest66 529 00060 121 00056 788 00058 087 000
Interest Bearing Liabilities887 0001 399 0001 712 000631 000
Deferred Tax Liability7 941 0006 002 0004 382 0004 635 000
Other Long-Term Liabilities4 100 0002 282 0002 211 0001 845 000
Total Long-Term Liabilities12 928 0009 683 0008 305 0007 111 000
Creditors and Provisions2 840 0002 628 0002 521 0003 785 000
Tax281 000306 000330 000345 000
Bank Overdrafts/Short-Term Interest Bearing Liabil223 000636 000422 000498 000
Other Current Liabilities849 000951 000952 000866 000
Total Current Liabilities4 193 0004 521 0004 225 0005 494 000
Total Liabilities17 121 00014 204 00012 530 00012 605 000
Total Equity and Liabilities83 650 00074 325 00069 318 00070 692 000
Closing price data source: JSE Ltd. All other statistics calculated by ProfileData. Powered by ProfileData