| Date of Financial: | Dec 2024 |
| Months: | 6 |
| Publication Date: | 7 Mar 2025 |
| Currency: | ZAR |
| Financial Type: | Interim |
| Amounts in: | '000s |
| Income statement |
| Turnover | 6 381 000 |
| Cost of Sales | 5 824 000 |
| Gross Profit | -118 000 |
| Operating Expenses | 1 208 000 |
| EBITDA (ProfileData Calc) | 3 112 000 |
| EBITDA (company calc) | 5 106 000 |
| Depreciation | 1 258 000 |
| Operating Income | -409 000 |
| Profit Before Exceptional Items | -409 000 |
| Exceptional Item 1 | 1 000 |
| Profit Before Interest And Tax | -408 000 |
| Interest Received | 472 000 |
| Interest Paid | 203 000 |
| Net Interest Paid/(Received) | -269 000 |
| Income From Associates Before Tax | 1 843 000 |
| Income Before Tax | 1 704 000 |
| Taxation | 257 000 |
| Profit For The Period | 1 447 000 |
| Income Attributable To Minority Interests | 53 000 |
| Attributable Income Before Extraordinary Items | 1 394 000 |
| Income Attributable To Equity Holders | 1 394 000 |
| Total Comprehensive Income/Loss for the period | 3 556 000 |
| Headline Earnings (Cont Ops) | 1 520 000 |
| Enterprise Value (EV) | 31 848 787 |
| Date of Financial: | Dec 2024 |
| Months: | 6 |
| Publication Date: | 7 Mar 2025 |
| Currency: | ZAR |
| Financial Type: | Interim |
| Amounts in: | '000s |
| Balance sheet |
| Fixed Assets | 19 007 000 |
| Investments in Associates | 22 227 000 |
| Investments and Loans | 11 497 000 |
| Intangible Assets | 47 000 |
| Deferred Tax Asset | 924 000 |
| Other Assets | 462 000 |
| Total Fixed Assets | 54 164 000 |
| Stock | 908 000 |
| Debtors | 5 451 000 |
| Cash | 8 207 000 |
| Tax | 105 000 |
| Other Current Assets | 483 000 |
| Total Current Assets | 15 154 000 |
| Total Assets | 69 318 000 |
| Ordinary Share Capital & Premium | 5 278 000 |
| Treasury Shares | 2 405 000 |
| Distributable Reserves | 41 277 000 |
| Non-Distributable Reserves | 8 504 000 |
| Ordinary Shareholders' Interest | 52 654 000 |
| Minority Interest | 4 134 000 |
| Total Shareholders' Interest | 56 788 000 |
| Interest Bearing Loans | 1 712 000 |
| Deferred Tax Liability | 4 382 000 |
| Other Long-Term Liabilities | 2 211 000 |
| Total Long-Term Liabilities | 8 305 000 |
| Creditors and Provisions | 1 630 000 |
| Tax | 330 000 |
| Bank Overdrafts/Short-Term Loans | 422 000 |
| Other Current Liabilities | 1 843 000 |
| Total Current Liabilities | 4 225 000 |
| Total Liabilities | 12 530 000 |
| Total Equity and Liabilities | 69 318 000 |