Sephaku

Select Columns

Select Rows

show financials:

view result categories (scroll down to view):

from to

income statement

balance sheet

display financial types:

share/unit data

share/unit statistics

finals interims

ratios

cash flow items

<<< Scroll forwards in time

Date of Financial:	Mar 2016	Sep 2015	Mar 2015	Sep 2014
Months:	12	6	12	6
Publication Date:	29 Jun 2016	5 Nov 2015	26 Jun 2015	3 Nov 2014
Currency:	ZAR	ZAR	ZAR	ZAR
Financial Type:	Final	Interim	Final	Interim
Amounts in:	'000s	'000s	'000s	'000s

Income Statement	amounts in '000s	amounts in '000s	amounts in '000s	amounts in '000s
Turnover	874,253	461,370	775,425	404,157
Cost of Sales	510,218	274,101	434,431	225,941
Gross Profit	364,035	187,269	340,995	178,216
Operating Expenses	282,137	141,899	291,706	130,171
Operating Income	84,249	51,482	59,288	53,072
Other Income			9,999
Profit Before Exceptional Items	84,249	51,482	59,288	53,072
Exceptional Item 1				-22,222
Profit Before Interest And Tax	84,249	51,482	59,288	30,850
Interest Received	8,127	3,243	2,168	1,366
Interest Paid	28,271	14,261	25,321	12,356
Net Interest Paid/(Received)	20,144	11,018	23,153	10,990
Income From Associates Before Tax	18,154	-8,783	35,925	-9,318
Income Before Tax	82,259	31,681	72,060	10,542
Taxation	21,839	13,170	24,898	14,278
Profit For The Period	60,420	18,511	47,161	-3,736
Attributable Income Before Extraordinary Items	60,420	18,511	47,161	-3,736
Income Attributable To Equity Holders	60,420	18,511	47,161	-3,736
Total Comprehensive Income/Loss for the period	60,420	18,511	47,161
Headline Earnings (Cont Ops)	60,110	18,356	47,165	-3,802
Enterprise Value (EV)	1,066,875	1,388,449	2,102,067	1,142,878
Date of Financial:	Mar 2016	Sep 2015	Mar 2015	Sep 2014
Financial Type:	Final	Interim	Final	Interim
Amounts in:	'000s	'000s	'000s	'000s
Balance Sheet	amounts in '000s	amounts in '000s	amounts in '000s	amounts in '000s
Fixed Assets	134,181		128,787
Investments in Associates	670,467		652,313
Goodwill	223,422		223,422
Intangible Assets	7,456		10,897
Total Fixed Assets	1,035,526	999,867	1,015,419	983,827
Stock	12,245		8,965
Debtors	110,971		110,753
Cash	91,231		70,914
Tax			934
Other Current Assets	12,988		12,504
Total Current Assets	227,435	234,522	204,070	166,358
Total Assets	1,262,961	1,234,389	1,219,489	1,150,185
Ordinary Share Capital & Premium	623,950		631,127
Distributable Reserves	18,911		15,685
Non-Distributable Reserves	258,731		197,907
Ordinary Shareholders' Interest	901,592	865,415	844,719	747,818
Total Shareholders' Interest	901,592	865,415	844,719	747,818
Interest Bearing Loans	231,309		248,672
Deferred Tax Liability	15,979		14,778
Other Long-Term Liabilities	1,867		2,380
Total Long-Term Liabilities	249,155	253,701	265,830	169,374
Creditors and Provisions	80,453		81,869
Tax	1,283
Bank Overdrafts/Short-Term Loans	18,208		24,750
Other Current Liabilities	3,270		2,319
Total Current Liabilities	103,214	115,273	108,938	232,993
Total Liabilities	352,369	368,974	374,769	402,367
Total Equity and Liabilities	1,262,961	1,234,389	1,219,489	1,150,185