Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Sep 2015Mar 2015Sep 2014Mar 2014
Months: 612612
Publication Date: 5 Nov 201526 Jun 20153 Nov 201427 Jun 2014
Currency: ZARZARZARZAR
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover461,370775,425404,157571,545
Cost of Sales274,101434,431225,941319,156
Gross Profit187,269340,995178,216252,389
Operating Expenses141,899291,706130,171215,181
EBITDA (ProfileData Calc)69,229
Share Option Costs5,412
Depreciation24,552
Operating Income51,48259,28853,07251,153
Other Income9,99913,945
Profit Before Exceptional Items51,48259,28853,07251,153
Amortisation5,577
Exceptional Item 1-22,222
Profit Before Interest And Tax51,48259,28830,85036,407
Interest Received3,2432,1681,3662,693
Interest Paid14,26125,32112,35625,676
Net Interest Paid/(Received)11,01823,15310,99022,983
Income From Associates Before Tax-8,78335,925-9,318-14,746
Income Before Tax31,68172,06010,54213,425
Taxation13,17024,89814,27816,242
Profit For The Period18,51147,161-3,736-2,818
Attributable Income Before Extraordinary Items18,51147,161-3,736-2,818
Income Attributable To Equity Holders18,51147,161-3,736-2,818
Total Comprehensive Income/Loss for the period18,51147,161
Headline Earnings (Cont Ops)18,35647,165-3,802-4,453
Enterprise Value (EV)1,388,4492,102,0671,142,8781,535,328
Date of Financial: Sep 2015Mar 2015Sep 2014Mar 2014
Financial Type: InterimFinalInterimFinal
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets128,787129,180
Investments in Associates652,313616,389
Goodwill223,422223,422
Intangible Assets10,89714,338
Other Assets6,924
Total Fixed Assets999,8671,015,419983,827990,253
Stock8,9657,973
Debtors110,75375,937
Cash70,91426,001
Tax934
Other Current Assets12,5046,649
Total Current Assets234,522204,070166,358116,559
Total Assets1,234,3891,219,4891,150,1851,106,812
Ordinary Share Capital & Premium631,127585,573
Distributable Reserves15,68517,625
Non-Distributable Reserves197,907144,526
Ordinary Shareholders' Interest865,415844,719747,818747,724
Total Shareholders' Interest865,415844,719747,818747,724
Interest Bearing Loans248,672142,577
Deferred Tax Liability14,77813,556
Other Long-Term Liabilities2,3803,217
Total Long-Term Liabilities253,701265,830169,374159,350
Creditors and Provisions81,86956,994
Tax1,193
Bank Overdrafts/Short-Term Loans24,750140,907
Other Current Liabilities2,319644
Total Current Liabilities115,273108,938232,993199,738
Total Liabilities368,974374,769402,367359,088
Total Equity and Liabilities1,234,3891,219,4891,150,1851,106,812