Select Columns Select Rows  
show financials: view result categories (scroll down to view):


 
from   to  
 income statement  balance sheet
display financial types:
 share/unit data  share/unit statistics
finals       interims      
 ratios  cash flow items


<<< Scroll forwards in time 
Date of Financial: Mar 2015Sep 2014Mar 2014Sep 2013
Months: 126126
Publication Date: 26 Jun 20153 Nov 201427 Jun 201420 Nov 2013
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement amounts in '000samounts in '000samounts in '000samounts in '000s
Turnover775,425404,157571,545301,569
Cost of Sales434,431225,941319,156167,744
Gross Profit340,995178,216252,389133,825
Operating Expenses291,706130,171215,181106,575
EBITDA (ProfileData Calc)69,229
Share Option Costs5,412
Depreciation24,552
Operating Income59,28853,07251,15333,761
Other Income9,99913,945
Profit Before Exceptional Items59,28853,07251,15333,761
Amortisation5,577
Exceptional Item 1-22,222
Profit Before Interest And Tax59,28830,85036,40733,761
Interest Received2,1681,3662,693855
Interest Paid25,32112,35625,67612,589
Net Interest Paid/(Received)23,15310,99022,98311,734
Income From Associates Before Tax35,925-9,318-14,746-5,703
Income Before Tax72,06010,54213,42516,324
Taxation24,89814,27816,24210,061
Profit For The Period47,161-3,736-2,8186,263
Attributable Income Before Extraordinary Items47,161-3,736-2,8186,263
Income Attributable To Equity Holders47,161-3,736-2,8186,263
Total Comprehensive Income/Loss for the period47,161
Headline Earnings (Cont Ops)47,165-3,802-4,4535,232
Enterprise Value (EV)2,102,0671,142,8781,535,3281,109,422
Date of Financial: Mar 2015Sep 2014Mar 2014Sep 2013
Financial Type: FinalInterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet amounts in '000samounts in '000samounts in '000samounts in '000s
Fixed Assets128,787129,180
Investments in Associates652,313616,389
Goodwill223,422223,422
Intangible Assets10,89714,338
Other Assets6,924
Total Fixed Assets1,015,419983,827990,253996,316
Stock8,9657,973
Debtors110,75375,937
Cash70,91426,001
Tax934
Other Current Assets12,5046,649
Total Current Assets204,070166,358116,559125,132
Total Assets1,219,4891,150,1851,106,8121,121,448
Ordinary Share Capital & Premium631,127585,573
Distributable Reserves15,68517,625
Non-Distributable Reserves197,907144,526
Ordinary Shareholders' Interest844,719747,818747,724752,605
Total Shareholders' Interest844,719747,818747,724752,605
Interest Bearing Loans248,672142,577
Deferred Tax Liability14,77813,556
Other Long-Term Liabilities2,3803,217
Total Long-Term Liabilities265,830169,374159,350208,685
Creditors and Provisions81,86956,994
Tax1,193
Bank Overdrafts/Short-Term Loans24,750140,907
Other Current Liabilities2,319644
Total Current Liabilities108,938232,993199,738160,158
Total Liabilities374,769402,367359,088368,843
Total Equity and Liabilities1,219,4891,150,1851,106,8121,121,448