Select Columns: Select Rows:
show financials:
from to

display financial types:
 
view result categories:


 
Date of Financial: Jun 2015Dec 2014Jun 2014Dec 2013
Months: 126126
Publication Date: 26 Aug 20154 Mar 201527 Aug 20144 Mar 2014
Currency: ZARZARZARZAR
Financial Type: FinalInterimFinal (restated)Interim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover7 870 0003 776 0006 605 0003 045 000
Other Expenses1 933 000911 0001 651 000767 000
Net Rental / Investment Income5 937 0002 865 0004 954 0002 278 000
Interest Receivable916 000422 000545 000265 000
Other Income-10 000
Total Income6 853 0003 287 0005 499 0002 543 000
Interest Payable2 086 0001 016 0001 748 000874 000
Expenses47 000
Income Before Exceptional Items4 767 0002 271 0003 751 0001 622 000
Exceptional Item 12 917 0001 669 0002 396 0001 293 000
Income From Associates Before Tax484 000
Income Before Tax8 168 0003 940 0006 147 0002 915 000
Tax264 000136 000160 00018 000
Profit For The Period7 904 0003 804 0005 977 0002 897 000
Income Attributable To Minority Interests949 000475 000398 000200 000
Net Income Before Extraords6 955 0003 329 0005 579 0002 697 000
Income Attributable To Equity Holders6 955 0003 329 0005 579 0002 697 000
Total Comprehensive Income/Loss for the period7 247 0006 819 000
Headline Earnings (Cont Ops)3 526 0001 623 0003 080 0001 449 000
Enterprise Value (EV)103 887 03193 707 13481 100 36569 401 242


Date of Financial: Jun 2015Dec 2014Jun 2014Dec 2013
Financial Type: FinalInterimFinal (restated)Interim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Ordinary Capital & Premium41 132 00030 537 00029 436 00021 313 000
Treasury Shares646 000648 000682 000298 000
Distributable Reserves1 207 0001 967 0001 520 000
Non-Distributable Reserves20 604 00019 911 00017 743 00016 750 000
Other Capital1 892 000
Translation Reserves1 072 0001 160 0001 506 0001 119 000
Ordinary Unitholders Interest63 369 00052 927 00049 895 00040 404 000
Minority Interest4 713 0004 321 0004 180 0003 436 000
Total Stockholders' Interest68 082 00057 248 00054 075 00043 840 000
Interest Bearing Loans28 755 00023 424 00021 591 00019 061 000
Long-Term Liabilities28 755 00023 424 00021 591 00019 061 000
Deferred Tax Liability1 617 0001 538 0001 425 0001 262 000
Total Capital Employed98 454 00082 210 00077 091 00064 163 000
Investments93 035 00069 747 00069 648 00062 683 000
Investments In Associates6 464 0005 626 0005 722 000
Fixed Assets / Property380 0005 262 0004 457 000
Intangible Assets2 580 0001 210 0001 258 0001 308 000
Other Assets728 000542 000488 000498 000
Debtors1 705 0001 245 0001 031 000776 000
Cash and Short Term Funds505 000692 000375 0001 601 000
Other Current Assets1 006 000465 000265 000185 000
Current Assets3 216 0002 402 0001 671 0002 562 000
Total Assets106 403 00086 616 00083 244 00067 051 000
Creditors1 802 0001 610 0001 426 0001 250 000
Dividends186 000183 000171 000128 000
Receiver of Revenue31 00017 00013 00010 000
Bank O/D & S/T Loans2 596 0001 500 000
Other Current Liabilities5 930 0004 543 000
Current Liabilities7 949 0004 406 0006 153 0002 888 000
Net Current Assets-4 733 000-2 004 000-4 482 000-326 000