Select Columns: Select Rows:
show financials:
from to

display financial types:
 
view result categories:


 
Date of Financial: Jun 2014Dec 2013Jun 2013Dec 2012
Months: 126126
Publication Date: 27 Aug 20144 Mar 201428 Aug 201327 Feb 2013
Currency: ZARZARZARZAR
Financial Type: Final (restated)InterimFinalInterim
Amounts in: '000s'000s'000s'000s
Income Statement
Turnover6 605 0003 045 0005 782 0002 866 000
Other Expenses1 651 000767 0001 473 000706 000
Net Rental / Investment Income4 954 0002 278 0004 309 0002 160 000
Interest Receivable545 000265 000566 000
Other Income-10 000199 000
Total Income5 499 0002 543 0005 074 0002 160 000
Debenture Interest2 725 0001 284 000
Interest Payable1 748 000874 0001 782 000938 000
Expenses47 00053 000
Income Before Exceptional Items3 751 0001 622 000567 000-115 000
Exceptional Item 12 396 0001 293 000-816 000-68 000
Income Before Tax6 147 0002 915 000-249 000-183 000
Tax160 00018 000460 000188 000
Profit For The Period5 977 0002 897 000-709 000-371 000
Income Attributable To Minority Interests398 000200 000297 000101 000
Net Income Before Extraords5 579 0002 697 000-1 006 000-472 000
Income Attributable To Equity Holders5 579 0002 697 000-1 006 000-472 000
Total Comprehensive Income/Loss for the period6 819 000-211 000
Headline Earnings (Cont Ops)3 080 0001 449 0002 623 000788 000
Enterprise Value (EV)81 100 36569 401 24269 296 22468 043 287


Date of Financial: Jun 2014Dec 2013Jun 2013Dec 2012
Financial Type: Final (restated)InterimFinalInterim
Amounts in: '000s'000s'000s'000s
Balance Sheet
Ordinary Capital & Premium29 436 00021 313 00095 00088 000
Treasury Shares682 000298 000
Distributable Reserves1 520 000
Non-Distributable Reserves17 743 00016 750 000-849 000-300 000
Other Capital1 892 000
Translation Reserves1 506 0001 119 000962 000800 000
Ordinary Unitholders Interest49 895 00040 404 000208 000588 000
Debentures36 537 00029 062 000
Minority Interest4 180 0003 436 0002 485 0002 278 000
Total Stockholders' Interest54 075 00043 840 00039 230 00031 928 000
Interest Bearing Loans21 591 00019 061 00018 805 00020 056 000
Other Long-Term Liabilities101 00068 000
Long-Term Liabilities21 591 00019 061 00018 906 00020 124 000
Deferred Tax Liability1 425 0001 262 0001 254 000988 000
Total Capital Employed77 091 00064 163 00059 390 00053 040 000
Investments69 648 00062 683 00053 686 00054 340 000
Investments In Associates5 722 000
Fixed Assets / Property4 457 000
Intangible Assets1 258 0001 308 0001 196 0001 404 000
Other Assets488 000498 000628 000470 000
Debtors1 031 000776 000577 000981 000
Cash and Short Term Funds375 0001 601 0001 912 000347 000
Other Current Assets265 000185 000553 0001 238 000
Current Assets1 671 0002 562 0003 042 0002 566 000
Total Assets83 244 00067 051 00064 154 00058 780 000
Creditors1 426 0001 250 0001 196 0001 106 000
Dividends171 000128 0001 563 0001 388 000
Receiver of Revenue13 00010 0005 00012 000
Bank O/D & S/T Loans1 500 0002 750 000
Other Current Liabilities4 543 0002 000 000484 000
Current Liabilities6 153 0002 888 0004 764 0005 740 000
Net Current Assets-4 482 000-326 000-1 722 000-3 174 000