DTC - Datatec Limited - Creation of leading Latin American network integrator
17 March 2008 8:59
DTC
 DTC                                                                             
DTC - Datatec Limited - Creation of leading Latin American network integrator   
through $77.2 million investment in merger with Brazil`s largest Cisco partner  
DATATEC LIMITED                                                                 
(Incorporated in the Republic of South Africa)                                  
(Registration number: 1994/005004/06)                                           
ISIN: ZAE000017745                                                              
Share Code: DTC                                                                 
CREATION OF LEADING LATIN AMERICAN NETWORK INTEGRATOR THROUGH $77.2 MILLION     
INVESTMENT IN MERGER WITH BRAZIL`S LARGEST CISCO PARTNER                        
Logicalis Group Limited, a wholly owned subsidiary of Datatec Ltd ("Datatec",   
"the Group", JSE and LSE: DTC), the international Information & Communications  
Technology (ICT) group, has agreed to merge its Latin American operations with  
the leading Brazilian network integration businesses of Promon Tecnologia ("PT")
(the "transaction").                                                            
Under the terms of the transaction, Logicalis will pay PT`s owner, Promon S.A,  
up to $77.2 million in cash and new Datatec shares ("the consideration") for a  
70% equity holding in the combined business.  Promon S.A will have a 30% equity 
interest in the business.                                                       
Information on PT                                                               
PT is the leading independent Brazilian network integrator and Cisco`s largest  
partner in Brazil.  PT generated over $140 million of revenue in the year ended 
31 December 2007 and pro-forma EBITDA of $18.3 million.  As part of the         
transaction, net tangible assets of $11.6 million will be acquired, including   
approximately $15 million of net cash.                                          
PT`s product and service offering encompasses Cisco Advanced Technology         
offerings (Unified Communications, Security, and Wireless solutions), with      
strong consulting and service offerings.  PT has over 200 employees, including  
140 highly skilled technical engineers and project managers, based in Sao Paulo 
and Rio de Janeiro.                                                             
PT enjoys a market leading position in the Brazilian service provider and telco 
market.  Its customers include most of the major service providers and telcos   
operating in Brazil, but more recently the business has started diversifying    
into other vertical markets including energy (oil and gas), financial,          
manufacturing and public sector markets.                                        
Strategic rationale for the transaction                                         
The ICT solutions market in Latin America is growing strongly.  Brazil is Latin 
America`s largest market, the world`s fifth-most populous country and the       
world`s tenth-largest economy in GDP terms.                                     
The transaction will provide Logicalis with a platform for further growth in the
region as there is considerable opportunity for an integrator with a national   
and international presence and capabilities to provide ICT solutions across the 
continent. The transaction is also in line with Datatec`s strategy of increasing
the proportion of revenues and profits generated from developing countries and  
emerging markets.                                                               
The combination of Logicalis` Latin American businesses in Argentina, Uruguay,  
Chile, Peru and Paraguay with PT in Brazil will create the largest network      
integrator in Latin America, with almost 500 employees. In addition, Logicalis` 
local operation in Brazil, the largest economy in South America, will be        
transformed.  PT`s telco and service provider expertise will complement         
Logicalis` existing Latin American operation and commercial sector experience.  
The enlarged business is expected to have annual revenues in excess of $250     
million.                                                                        
Jens Montanana, Chief Executive of Datatec, commented:                          
"This is a key strategic transaction for Datatec as it catapults Logicalis into 
becoming the leading independent integrator, not only in Brazil but across the  
whole of Latin America.  It also adds a significant new geographic revenue and  
profits stream to Logicalis in the largest economy in South America.            
"We believe Brazil has the best corporate governance of any of the BRIC         
countries as well as having the most advanced economy in the region. We have    
been operating in the country for over ten years and merging with PT is a rare  
opportunity to secure a market leading business with a strong management team.  
Significantly, this transaction gives both Logicalis and PT access to new skills
which will enable the enlarged business to target new markets and customer      
verticals across the continent.                                                 
"This earnings enhancing transaction also fits well with our Group strategy to  
widen our geographical footprint and comes shortly after Westcon, our global    
distribution business, also significantly increased its presence in Brazil."    
The consideration                                                               
The consideration payable comprises an initial cash consideration of $25.0      
million from the Group`s existing cash resources and Datatec shares to the value
of $25.0 million (comprising 6,674,312 shares at an issue price of 185.33 pence,
being the 30-day VWAP on 12 March 2008) which will be issued to Promon S.A. on  
completion of the transaction. Deferred cash consideration of up to $27.2       
million is also payable over the next two years contingent upon the future      
financial performance of PT and the Datatec share price.                        
50% of the shares issued to Promon S.A. will be subject to a one-year selling   
restriction and the remainder will be subject to a two-year selling restriction.
Following the transaction, Logicalis South America Limited will be renamed      
PromonLogicalis Latin America Limited ("PLLAL") and Promon S.A. will have a 30% 
interest in PLLAL. Promon S.A. will have a put option to sell its 30% interest  
in PLLAL to Logicalis Group Limited at a price to be determined between Promon  
S.A. and Logicalis Group Limited at the time. The put option expires in         
September 2012 and can be exercised annually commencing in September 2009,      
subject to a maximum sale in any one year of a 15% interest in PLLAL.           
Financial Effects                                                               
The financial effects have been prepared for illustrative purposes only and     
because of its nature may not fairly present the issuer`s financial position,   
changes in equity, results of operations or cash flows. The financial effects   
are the responsibility of the directors.                                        
The transaction would have had the following effect on Datatec`s earnings per   
share, headline earnings per share, underlying earnings per share, net asset    
value ("NAV") and net tangible asset value ("NTAV") per share for the six months
ended 31 August 2007, based on the assumptions set out below:                   
(US cents)                  Before            Pro-Forma after           %       
                           transaction       transaction               change   
Earnings per Share          16.80             16.82                     0.12    
Headline Earnings per Share 16.75             16.78                     0.14    
Underlying Earnings per     18.89             20.84                     10.31   
Share                                                                           
NAV per Share               362               356                       -1.69   
NTAV per Share              172               121                       -29.91  
The pro-forma earnings per share, headline earnings per share, underlying       
earnings per share NAV and NTAV have been prepared on the following assumptions:
Figures before the transaction are the unaudited interim results of Datatec for 
the six months ended 31 August 2007;                                            
169.0 million Datatec shares in issue at 31 August 2007;                        
funds are invested at an interest rate of 4.75%;                                
the results of PT are the pro-forma unaudited results for the six months ended  
31 December 2007;                                                               
intangible fixed assets will be recognized on completion and amortised in       
accordance with Logicalis` existing accounting policies;                        
a tax rate of 34.0% in Brazil and 29.0% in South Africa;                        
the NAV and NTAV pro-forma assumes the transaction was concluded effective 31   
August 2007 and uses PT`s projected un-audited balance sheet at the transaction 
date;                                                                           
All contingent and deferred consideration has been included in the calculations 
as having been paid at the transaction date; and                                
Underlying earnings per share is calculated after adding back the amortisation  
of intangibles that are created upon the transaction.                           
Conditions precedent                                                            
Completion of the transaction is expected to take place in late April or early  
May 2008 and is subject to the satisfactory fulfilment of the following         
conditions precedent:                                                           
regulatory approvals from the relevant Brazilian federal and state authorities; 
material customer and supplier consents; and                                    
various other conditions relating to the effective administration of the        
transfer of the business.                                                       
Enquiries:                                                                      
Datatec Limited  (www.datatec.co.za)  +44 1753 777353                           
Jens Montanana, Group Chief                                                     
Executive                                                                       

Dresdner Kleinwort                                                              
Simon Russell/James Rudd              +44 (0) 20 7623 8000                      
                                                                                
Investec                                                                        
Erik Anderson/Andrew Pinder           +44 (0) 20 7597 4000                      
                                                                                
College Hill                                                                    
Adrian Duffield/Jon Davies (UK)       +44 (0) 20 7457 2020                      
Nick Williams/Fred Cornet (SA)        +27 (0) 11 447 3030                       
Note to editors                                                                 
Datatec is an international Information & Communications Technology (ICT) group 
focused on the supply of advanced ICT and the delivery of professional services 
into the higher growth segments of the global market.  The Group`s main lines of
business comprise the global distribution of advanced networking and            
communications convergence products (Westcon), IT infrastructure solutions and  
network integration (Logicalis) and strategic telecommunications consulting     
(Analysys Mason Group). Datatec is registered in South Africa and its shares are
listed in Johannesburg and London.  The Group has over 3,000 employees around   
the world.                                                                      
In the year to 28 February 2007, the Group reported an increase in revenue of   
17% to $3,168 million (2006: $2,715 million), operating profit increased 45% to 
$100 million (2006: $69 million), and headline earnings per share grew to 40.80 
cents (2006: 26.9 cents).                                                       
17 March 2008                                                                   
Date: 17/03/2008 08:59:49 Produced by the JSE SENS Department.                  
The SENS service is an information dissemination service administered by the    
JSE Limited (`JSE`). The JSE does not, whether expressly, tacitly or            
implicitly, represent, warrant or in any way guarantee the truth, accuracy or   
completeness of the information published on SENS. The JSE, their officers,     
employees and agents accept no liability for (or in respect of) any direct,     
indirect, incidental or consequential loss or damage of any kind or nature,     
howsoever arising, from the use of SENS or the use of, or reliance on,          
information disseminated through SENS.