Select Columns: Select Rows:
show financials:
from
to
display financial types:
view result categories:
  
 Scroll backwards in time > > >

Date of Financial: Mar 2021Sep 2020Mar 2020Sep 2019
Months: 126126
Publication Date: 10 Jun 202111 Nov 202118 Jun 20207 Nov 2019
Currency: ZARZARZARZAR
Financial Type: FinalInterim (restated)FinalInterim
Amounts in: 'Millions'Millions'Millions'Millions
Income Statement
Turnover32 95012 53035 32316 955
Cost of Turnover17 9606 86616 7007 928
Gross Profit14 9905 66418 6239 027
Operating Expenses14 8575 93815 8167 696
EBITDA (ProfileData Calc)3 5572 9928 5284 244
Depreciation4 2762 0323 8431 917
Operating Income134-2742 8072 327
Other Income1 2776131 394682
Profit Before Exceptional Items1 4113394 2013 009
Exceptional Item 1 Acquisition Costs-3 488-98-1 276-1 613
Profit Before Interest And Tax-2 0782412 9251 396
Interest Received1 3587191 760931
Interest Paid9945711 335651
Interest Paid-365-148-424-280
Income Before Tax-1 7133893 3491 676
Taxation149-28906443
Profit For The Period-1 8624162 4441 233
Attributable Income Before Extraordinary Items-1 8624162 4441 233
Income Attributable To Equity Holders-1 8624162 4441 233
Total Comprehensive Income/Loss for the period-2 4264373 7091 160
Headline Earnings (Cont Ops)600-2352 7171 228
Enterprise Value (EV)41 02529 00824 04046 354
Date of Financial: Mar 2021Sep 2020Mar 2020Sep 2019
Financial Type: FinalInterim (restated)FinalInterim
Amounts in: 'Millions'Millions'Millions'Millions
Statement of Financial Position
Property, Plant and Equipment2 5252 8472 9372 843
Right-of-use Asset6 9688 0057 499
Investments and Loans124
Goodwill and Intangible Assets7 30210 6139 7398 551
Deferred Tax Asset1 1701 3891 2281 135
Long-Term Receivables7 546
Total Non-Current Assets18 08822 85421 40320 075
Inventory8 3327 4578 4318 012
Trade Receivables6 6376 7937 7627 510
Cash4 8434 7602 9691 160
Tax35940
Other Current Assets1 3711 3081 5531 529
Total Current Assets21 18620 37820 75518 211
Total Assets39 27443 23242 15938 286
Ordinary Shareholders' Interest17 21120 26315 94314 154
Total Shareholders' Interest17 21120 26315 94314 154
Interest Bearing Debt3 8955 6195 4806 051
Deferred Tax Liability8171 2981 087929
Post-Retirement Defined Benefit Plan Obligation247238229243
Put Option Liability46535472
Other Long-Term Liabilities5 0655 6275 5975 603
Total Long-Term Liabilities10 06812 83512 44712 898
Trade and Other Payables6 3825 1814 7864 705
Tax22710613232
Interest Bearing Debt2 2631 4015 8493 606
Other Current Liabilities3 1223 4463 0012 892
Total Current Liabilities11 99510 13413 76911 234
Total Liabilities22 06322 96926 21624 132
Total Equity and Liabilities39 27443 23242 15938 286